HKSE - Delayed Quote HKD
Logory Logistics Technology Co., Ltd. (2482.HK)
1.460
0.000
(0.00%)
At close: 2:13:23 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,541,926
7,541,926
5,616,216
6,204,473
6,297,250
Cost of Revenue
7,143,977
7,143,977
5,302,952
5,862,706
5,897,389
Gross Profit
397,949
397,949
313,264
341,767
399,861
Operating Expense
251,964
251,964
282,610
295,780
297,166
Operating Income
145,985
145,985
30,654
45,987
102,695
Net Non Operating Interest Income Expense
-4,767
-4,767
5,687
2,326
76
Pretax Income
67,261
67,261
-32,305
12
57,918
Tax Provision
22,771
22,771
-2,682
-1,381
7,174
Net Income Common Stockholders
50,034
50,034
-29,564
1,393
50,744
Diluted NI Available to Com Stockholders
50,034
50,034
-29,564
1,393
50,744
Basic EPS
0.04
--
-0.02
0.00
0.60
Diluted EPS
0.04
--
-0.02
0.00
0.60
Basic Average Shares
1,393,876
--
1,385,944
527,431.924
84,416.569
Diluted Average Shares
1,393,876
--
1,385,944
527,431.924
84,416.569
Rent Expense Supplemental
--
--
985
1,130
--
Total Expenses
7,395,941
7,395,941
5,585,562
6,158,486
6,194,555
Net Income from Continuing & Discontinued Operation
50,034
50,034
-29,564
1,393
50,744
Normalized Income
65,050.309
65,050.309
-18,300.749
7,766.500
59,206.590
Interest Income
7,512
7,512
8,138
6,239
5,001
Interest Expense
12,279
12,279
2,451
3,913
4,925
Net Interest Income
-4,767
-4,767
5,687
2,326
76
EBIT
79,540
79,540
-29,854
3,925
62,843
EBITDA
95,621
95,621
-17,242
18,883
80,116
Reconciled Cost of Revenue
7,143,977
7,143,977
5,302,952
5,862,706
5,897,389
Reconciled Depreciation
16,081
16,081
12,612
14,958
17,273
Net Income from Continuing Operation Net Minority Interest
50,034
50,034
-29,564
1,393
50,744
Total Unusual Items Excluding Goodwill
-22,702
-22,702
-12,283
-8,498
-9,659
Total Unusual Items
-22,702
-22,702
-12,283
-8,498
-9,659
Normalized EBITDA
118,323
118,323
-4,959
27,381
89,775
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,685.691
-7,685.691
-1,019.749
-2,124.500
-1,196.410
12/31/2021 - 3/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade