Unlock stock picks and a broker-level newsfeed that powers Wall Street.
65.000
-13.350
(-17.04%)
At close: March 31 at 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
441,083
441,083
328,936
260,011
Cost of Revenue
316,431
316,431
221,382
170,099
Gross Profit
124,652
124,652
107,554
89,912
Operating Expense
55,792
55,792
67,135
45,146
Operating Income
68,860
68,860
40,419
44,766
Net Non Operating Interest Income Expense
1,386
1,386
1,299
1,519
Pretax Income
37,775
37,775
44,756
53,429
Tax Provision
2,714
2,714
3,472
7,463
Net Income Common Stockholders
34,751
34,751
41,249
46,011
Diluted NI Available to Com Stockholders
34,751
34,751
41,249
46,011
Basic EPS
0.69
--
0.82
0.92
Diluted EPS
0.69
--
0.82
0.92
Basic Average Shares
50,118.200
--
50,118.200
50,118.200
Diluted Average Shares
50,118.200
--
50,118.200
50,118.200
Rent Expense Supplemental
39
39
116
157
Total Expenses
372,223
372,223
288,517
215,245
Net Income from Continuing & Discontinued Operation
34,751
34,751
41,249
46,011
Normalized Income
65,135.962
65,135.962
39,103.442
40,120.394
Interest Income
2,469
2,469
1,356
1,922
Interest Expense
1,014
1,014
1
154
Net Interest Income
1,386
1,386
1,299
1,519
EBIT
38,789
38,789
44,757
53,583
EBITDA
50,476
50,476
55,740
57,654
Reconciled Cost of Revenue
316,431
316,431
221,382
170,099
Reconciled Depreciation
11,687
11,687
10,983
4,071
Net Income from Continuing Operation Net Minority Interest
34,751
34,751
41,249
46,011
Total Unusual Items Excluding Goodwill
-32,737
-32,737
2,326
6,847
Total Unusual Items
-32,737
-32,737
2,326
6,847
Normalized EBITDA
83,213
83,213
53,414
50,807
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-2,352.038
-2,352.038
180.442
956.394
12/31/2021 - 6/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2598.HK Lianlian DigiTech Co., Ltd.
6.440
-2.42%
0856.HK VSTECS
6.150
-7.38%
2121.HK AInnovation Technology Group Co., Ltd
3.960
+3.13%
BB.TO BlackBerry Limited
4.2800
-3.17%
ZS Zscaler, Inc.
174.67
-9.13%
AFRM Affirm Holdings, Inc.
35.75
-8.12%
XYZ Block, Inc.
50.26
-6.87%
BB BlackBerry Limited
3.0100
-4.14%
MLGO MicroAlgo Inc.
18.56
+0.60%
CRWV CoreWeave, Inc. Class A Common Stock
47.82
-11.12%