Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
HKSE - Delayed Quote HKD

XXF Group Holdings Limited (2473.HK)

Compare
6.260
-0.200
(-3.10%)
As of 3:45:06 PM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,304,341
1,304,341
1,141,526
1,171,262
749,761
Cost of Revenue
885,329
885,329
767,079
809,506
446,163
Gross Profit
419,012
419,012
374,447
361,756
303,598
Operating Expense
216,031
216,031
180,093
188,059
159,904
Operating Income
202,981
202,981
194,354
173,697
143,694
Net Non Operating Interest Income Expense
-161,494
-161,494
-143,018
-117,821
-109,172
Pretax Income
129,850
129,850
91,773
43,010
20,969
Tax Provision
20,016
20,016
14,691
12,323
10,716
Net Income Common Stockholders
110,254
110,254
78,913
34,112
12,341
Average Dilution Earnings
-96,394
-96,394
-47,251
--
--
Diluted NI Available to Com Stockholders
13,860
13,860
31,662
34,112
12,341
Basic EPS
0.30
--
0.15
0.07
0.02
Diluted EPS
0.03
--
0.06
0.07
0.02
Basic Average Shares
430,413.086
--
515,625
515,625
515,625
Diluted Average Shares
430,434.783
--
515,625
515,625
515,625
Total Operating Income as Reported
291,344
291,344
234,791
160,831
130,141
Rent Expense Supplemental
2,935
2,935
2,584
3,712
2,030
Total Expenses
1,101,360
1,101,360
947,172
997,565
606,067
Net Income from Continuing & Discontinued Operation
110,254
110,254
78,913
34,112
12,341
Normalized Income
31,889.957
31,889.957
40,957.844
39,088.560
18,235.250
Interest Income
1,644
1,644
973
1,325
1,849
Interest Expense
163,138
163,138
143,991
119,829
111,021
Net Interest Income
-161,494
-161,494
-143,018
-117,821
-109,172
EBIT
292,988
292,988
235,764
162,839
131,990
EBITDA
419,105
419,105
347,645
279,448
229,343
Reconciled Cost of Revenue
885,329
885,329
767,079
809,506
446,163
Reconciled Depreciation
126,117
126,117
111,881
116,609
97,353
Net Income from Continuing Operation Net Minority Interest
110,254
110,254
78,913
34,112
12,341
Total Unusual Items Excluding Goodwill
92,645
92,645
45,189
-6,975
-7,859
Total Unusual Items
92,645
92,645
45,189
-6,975
-7,859
Normalized EBITDA
326,460
326,460
302,456
286,423
237,202
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,280.957
14,280.957
7,233.844
-1,998.440
-1,964.750
12/31/2020 - 11/9/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5228.KL ELK-Desa Resources Berhad
1.1400
0.00%
 
1601.HK ZGC TEC LEASING
0.800
0.00%
 
SHGKY Sun Hung Kai & Co. Limited
1.2300
-28.49%
 
2666.HK Genertec Universal Medical Group Company Limited
5.190
+0.97%
 
3360.HK Far East Horizon Limited
6.280
-1.72%
 
2858.HK Yixin Group Limited
1.340
+4.69%
 
LU Lufax Holding Ltd
3.0800
-2.53%
 
UPST Upstart Holdings, Inc.
46.31
-6.75%
 
SOFI SoFi Technologies, Inc.
11.39
-4.45%