298.00
+9.00
+(3.11%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
25,554,000
25,554,000
25,784,000
1,843,000
24,862,000
Cost of Revenue
16,100,000
16,100,000
16,876,000
177,000
17,331,000
Gross Profit
9,454,000
9,454,000
8,907,000
1,666,000
7,530,000
Operating Expense
6,671,000
6,671,000
6,130,000
1,753,000
4,862,000
Operating Income
2,783,000
2,783,000
2,777,000
-87,000
2,668,000
Net Non Operating Interest Income Expense
-214,000
-214,000
-127,000
56,000
-24,000
Pretax Income
2,569,000
2,569,000
2,649,000
392,000
2,640,000
Tax Provision
469,000
469,000
922,000
14,000
741,000
Net Income Common Stockholders
2,099,000
2,099,000
1,730,000
378,000
1,881,000
Diluted NI Available to Com Stockholders
2,099,000
2,099,000
1,730,000
378,000
1,881,000
Basic EPS
26.58
26.58
21.90
4.79
23.81
Diluted EPS
26.58
26.58
21.90
4.79
23.81
Basic Average Shares
79,003.65
79,003.65
79,003.65
79,003.65
79,003.65
Diluted Average Shares
79,003.65
79,003.65
79,003.65
79,003.65
79,003.65
Total Operating Income as Reported
2,783,000
2,783,000
2,777,000
-86,000
2,668,000
Total Expenses
22,771,000
22,771,000
23,006,000
1,930,000
22,193,000
Net Income from Continuing & Discontinued Operation
2,099,000
2,099,000
1,730,000
378,000
1,881,000
Normalized Income
2,099,000
2,099,000
1,730,000
548,678.57
1,904,727
Interest Income
--
--
--
82,000
--
Interest Expense
214,000
214,000
127,000
26,000
24,000
Net Interest Income
-214,000
-214,000
-127,000
56,000
-24,000
EBIT
2,783,000
2,783,000
2,776,000
418,000
2,664,000
EBITDA
6,177,000
6,177,000
5,389,000
1,286,000
3,335,000
Reconciled Cost of Revenue
16,100,000
16,100,000
16,876,000
177,000
17,331,000
Reconciled Depreciation
3,394,000
3,394,000
2,613,000
868,000
671,000
Net Income from Continuing Operation Net Minority Interest
2,099,000
2,099,000
1,730,000
378,000
1,881,000
Total Unusual Items Excluding Goodwill
--
--
-66,000
-177,000
-33,000
Total Unusual Items
--
--
-66,000
-177,000
-33,000
Normalized EBITDA
6,177,000
6,177,000
5,389,000
1,463,000
3,368,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-6,321.43
-9,273
11/30/2021 - 2/10/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade