Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.890
-0.010
(-0.26%)
As of March 7 at 1:47:15 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
633,633
633,633
637,886
459,851
404,745
Cost of Revenue
288,977
288,977
304,822
238,324
224,354
Gross Profit
344,656
344,656
333,064
221,527
180,391
Operating Expense
268,766
268,766
305,940
179,565
127,309
Operating Income
75,890
75,890
27,124
41,962
53,082
Net Non Operating Interest Income Expense
1,122
1,122
1,416
741
401
Pretax Income
72,756
72,756
22,221
41,726
44,792
Tax Provision
-1,479
-1,479
8,752
2,336
4,066
Net Income Common Stockholders
74,203
74,203
13,525
39,986
41,498
Diluted NI Available to Com Stockholders
74,203
74,203
13,525
39,986
41,498
Basic EPS
0.54
--
0.10
0.29
0.30
Diluted EPS
0.54
--
0.10
0.29
0.30
Basic Average Shares
136,996
--
138,000
138,000
138,000
Diluted Average Shares
136,996
--
138,000
138,000
138,000
Total Operating Income as Reported
--
--
18,930
40,985
44,391
Total Expenses
557,743
557,743
610,762
417,889
351,663
Net Income from Continuing & Discontinued Operation
74,203
74,203
13,525
39,986
41,498
Normalized Income
74,655.250
74,655.250
14,574.225
40,083.234
44,644.827
Interest Income
5,715
5,715
2,093
1,478
1,013
Interest Expense
4,593
4,593
677
737
612
Net Interest Income
1,122
1,122
1,416
741
401
EBIT
77,349
77,349
22,898
42,463
45,404
EBITDA
125,298
125,298
51,649
67,828
69,031
Reconciled Cost of Revenue
288,977
288,977
304,822
238,324
224,354
Reconciled Depreciation
47,949
47,949
28,751
25,365
23,627
Net Income from Continuing Operation Net Minority Interest
74,203
74,203
13,525
39,986
41,498
Total Unusual Items Excluding Goodwill
-603
-603
-1,731
-103
-3,461
Total Unusual Items
-603
-603
-1,731
-103
-3,461
Normalized EBITDA
125,901
125,901
53,380
67,931
72,492
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-150.750
-150.750
-681.775
-5.766
-314.173
12/31/2020 - 1/16/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade