HKSE - Delayed Quote HKD
Runhua Living Service Group Holdings Limited (2455.HK)
0.620
+0.020
+(3.33%)
At close: May 23 at 2:58:28 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
903,691
903,691
768,408
691,999
601,298
Cost of Revenue
775,805
775,805
635,193
569,849
487,156
Gross Profit
127,886
127,886
133,215
122,150
114,142
Operating Expense
69,168
69,168
77,409
69,862
54,764
Operating Income
58,718
58,718
55,806
52,288
59,378
Net Non Operating Interest Income Expense
-7,892
-7,892
-7,748
-7,247
-8,709
Pretax Income
58,341
58,341
54,498
51,652
56,444
Tax Provision
12,879
12,879
12,769
11,271
11,993
Net Income Common Stockholders
45,558
45,558
41,459
40,167
44,300
Diluted NI Available to Com Stockholders
45,558
45,558
41,459
40,167
44,300
Basic EPS
0.15
--
0.14
0.13
0.15
Diluted EPS
0.15
--
0.14
0.13
0.15
Basic Average Shares
294,430.694
--
291,143.023
300,000
300,000
Diluted Average Shares
294,430.694
--
291,143.023
300,000
300,000
Total Expenses
844,973
844,973
712,602
639,711
541,920
Net Income from Continuing & Discontinued Operation
45,558
45,558
41,459
40,167
44,300
Normalized Income
45,584.494
45,584.494
41,475.080
39,714.222
44,259.024
Interest Income
467
467
1,975
1,294
2,590
Interest Expense
8,359
8,359
9,723
8,541
11,299
Net Interest Income
-7,892
-7,892
-7,748
-7,247
-8,709
EBIT
66,700
66,700
64,221
60,193
67,743
EBITDA
91,801
91,801
89,704
84,857
81,089
Reconciled Cost of Revenue
775,805
775,805
635,193
569,849
487,156
Reconciled Depreciation
25,101
25,101
25,483
24,664
13,346
Net Income from Continuing Operation Net Minority Interest
45,558
45,558
41,459
40,167
44,300
Total Unusual Items Excluding Goodwill
-34
-34
-21
579
52
Total Unusual Items
-34
-34
-21
579
52
Normalized EBITDA
91,835
91,835
89,725
84,278
81,037
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7.506
-7.506
-4.920
126.222
11.024
12/31/2021 - 1/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade