44.450
+0.700
+(1.60%)
At close: 4:08:32 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,536,617.000
77,776,932.000
60,668,779.000
80,752,439.000
70,480,978.000
Cost of Revenue
61,618,702.000
56,058,918.000
46,888,032.000
64,933,024.000
53,621,121.000
Gross Profit
20,917,915.000
21,718,014.000
13,780,747.000
15,819,415.000
16,859,857.000
Operating Expense
17,483,187.000
16,065,457.000
13,797,224.000
15,367,667.000
12,905,743.000
Operating Income
3,434,728.000
5,652,557.000
-16,477.000
451,748.000
3,954,114.000
Net Non Operating Interest Income Expense
1,288,709.000
1,263,332.000
743,484.000
354,567.000
163,600.000
Other Income Expense
1,298,110.000
968,106.000
-434,717.000
334,411.000
269,405.000
Pretax Income
6,021,547.000
7,883,995.000
292,290.000
1,140,726.000
4,387,119.000
Tax Provision
1,850,552.000
1,994,391.000
1,689,574.000
1,665,492.000
1,608,796.000
Net Income Common Stockholders
4,164,513.000
5,883,224.000
-1,386,074.000
-524,129.000
720,466.000
Diluted NI Available to Com Stockholders
4,164,513.000
5,883,224.000
-1,386,074.000
-524,129.000
720,466.000
Basic EPS
1.22
1.67
-0.39
-0.15
0.32
Diluted EPS
1.18
1.63
-0.39
-0.15
0.32
Basic Average Shares
3,431,932.427
3,521,379.938
3,569,179.079
3,549,121.628
2,226,264.859
Diluted Average Shares
3,544,413.164
3,611,653.020
3,569,179.079
3,549,121.628
2,267,330.891
Total Operating Income as Reported
2,580,820.000
4,797,070.000
-832,906.000
-1,354,864.000
2,841,809.000
Total Expenses
79,101,889.000
72,124,375.000
60,685,256.000
80,300,691.000
66,526,864.000
Net Income from Continuing & Discontinued Operation
4,164,513.000
5,883,224.000
-1,386,074.000
-524,129.000
2,777,592.000
Normalized Income
3,597,976.259
5,284,491.289
-948,776.750
-628,859.750
2,577,100.644
Interest Income
1,316,862.000
1,291,485.000
769,094.000
385,375.000
383,116.000
Interest Expense
202,922.000
19,085.000
14,486.000
11,856.000
188,553.000
Net Interest Income
1,288,709.000
1,263,332.000
743,484.000
354,567.000
163,600.000
EBIT
5,685,251.000
7,903,080.000
306,776.000
1,152,582.000
4,575,672.000
EBITDA
5,685,251.000
9,305,268.000
1,809,497.000
2,523,343.000
5,749,644.000
Reconciled Cost of Revenue
61,618,702.000
56,058,918.000
46,888,032.000
64,933,024.000
53,621,121.000
Reconciled Depreciation
1,145,596.000
1,402,188.000
1,502,721.000
1,370,761.000
1,173,972.000
Net Income from Continuing Operation Net Minority Interest
4,164,513.000
5,883,224.000
-1,386,074.000
-524,129.000
2,777,592.000
Total Unusual Items Excluding Goodwill
817,893.000
801,481.000
-583,063.000
139,641.000
316,732.000
Total Unusual Items
817,893.000
801,481.000
-583,063.000
139,641.000
316,732.000
Normalized EBITDA
4,867,358.000
8,503,787.000
2,392,560.000
2,383,702.000
5,432,912.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
251,356.259
202,748.289
-145,765.750
34,910.250
116,240.644
12/31/2020 - 5/11/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1209.HK CHINA RES MIXC
29.200
+0.69%
0816.HK JINMAO SERVICES
2.520
+1.20%
9979.HK Greentown Management Holdings Company Limited
3.240
+0.62%
2669.HK China Overseas Property Holdings Limited
4.930
0.00%
0010.HK HANG LUNG GROUP
10.300
-0.19%
6098.HK Country Garden Services Holdings Company Limited
5.070
+0.40%
0014.HK HYSAN DEV
11.340
+0.89%
IWG.L International Workplace Group plc
165.40
-0.72%
0101.HK HANG LUNG PPT
6.240
-0.32%
9CI.SI CapitaLand Investment Limited
2.4800
+0.40%