Tokyo - Delayed Quote JPY
M3, Inc. (2413.T)
1,775.50
+41.00
+(2.36%)
At close: April 28 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
238,883,000
238,883,000
230,818,000
208,159,000
169,198,000
Cost of Revenue
98,352,000
98,352,000
95,632,000
84,891,000
65,798,000
Gross Profit
140,531,000
140,531,000
135,186,000
123,268,000
103,400,000
Operating Expense
77,507,000
77,507,000
64,675,000
57,046,000
45,400,000
Operating Income
63,024,000
63,024,000
70,511,000
66,222,000
58,000,000
Net Non Operating Interest Income Expense
4,459,000
4,459,000
2,335,000
1,045,000
293,000
Pretax Income
68,840,000
68,840,000
74,318,000
96,187,000
58,264,000
Tax Provision
20,291,000
20,291,000
22,336,000
30,078,000
17,066,000
Net Income Common Stockholders
45,271,000
45,271,000
49,028,000
63,845,000
37,822,000
Diluted NI Available to Com Stockholders
45,271,000
45,271,000
49,028,000
63,845,000
37,822,000
Basic EPS
66.68
66.68
72.22
94.06
55.73
Diluted EPS
66.63
66.63
72.17
93.98
55.68
Basic Average Shares
678,929.21
678,929.21
678,889.21
678,769.54
678,664.15
Diluted Average Shares
679,438.69
679,438.69
679,327.88
679,346.74
679,318.20
Total Operating Income as Reported
64,381,000
64,381,000
71,983,000
95,141,000
57,972,000
Total Expenses
175,859,000
175,859,000
160,307,000
141,937,000
111,198,000
Net Income from Continuing & Discontinued Operation
45,271,000
45,271,000
49,028,000
63,845,000
37,822,000
Normalized Income
45,271,000
45,271,000
49,028,000
57,357,659
37,822,000
Interest Income
4,850,000
4,850,000
2,404,000
1,097,000
404,000
Interest Expense
391,000
391,000
69,000
52,000
111,000
Net Interest Income
4,459,000
4,459,000
2,335,000
1,045,000
293,000
EBIT
69,231,000
69,231,000
74,387,000
96,239,000
58,375,000
EBITDA
78,109,000
78,109,000
81,821,000
102,513,000
64,111,000
Reconciled Cost of Revenue
98,352,000
98,352,000
95,632,000
84,891,000
65,798,000
Reconciled Depreciation
8,878,000
8,878,000
7,434,000
6,274,000
5,736,000
Net Income from Continuing Operation Net Minority Interest
45,271,000
45,271,000
49,028,000
63,845,000
37,822,000
Total Unusual Items Excluding Goodwill
--
--
--
9,443,000
--
Total Unusual Items
--
--
--
9,443,000
--
Normalized EBITDA
78,109,000
78,109,000
81,821,000
93,070,000
64,111,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
2,955,659
--
3/31/2021 - 9/16/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade