KOSDAQ - Delayed Quote KRW
HIMS Co.,Ltd. (238490.KQ)
3,355.00
+5.00
+(0.15%)
At close: May 30 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
61,263,780.64
61,263,780.64
50,101,822.41
31,540,183.65
50,584,198.63
Cost of Revenue
46,724,670.38
46,724,670.38
29,719,522.37
27,385,549.93
37,308,846.83
Gross Profit
14,539,110.26
14,539,110.26
20,382,300.04
4,154,633.72
13,275,351.80
Operating Expense
14,370,420
14,370,420
14,696,893
17,430,117
17,646,538
Operating Income
168,690.26
168,690.26
5,685,407.04
-13,275,483.28
-4,371,186.20
Net Non Operating Interest Income Expense
437,154.55
437,154.55
298,396.87
54,239.96
-658.55
Pretax Income
1,858,456.35
1,858,456.35
6,054,011.59
-11,310,952.22
-1,483,265.99
Tax Provision
-852,169.64
-852,169.64
454,516.46
-2,665,745.21
-1,041,873.55
Net Income Common Stockholders
2,710,625.99
2,710,625.99
5,599,495.13
-8,645,207.01
-441,392.43
Basic EPS
244.00
--
511.00
-783.00
-39.00
Diluted EPS
244.00
--
511.00
-783.00
-39.00
Basic Average Shares
11,109.12
--
10,957.92
11,041.13
11,317.76
Diluted Average Shares
11,109.12
--
10,957.92
11,041.13
11,317.76
Total Operating Income as Reported
168,690.24
168,690.24
5,685,407.13
-13,275,484.59
-4,371,186.99
Rent Expense Supplemental
102,379
102,379
87,016
118,952
123,015
Total Expenses
61,095,090.38
61,095,090.38
44,416,415.37
44,815,666.93
54,955,384.83
Net Income from Continuing & Discontinued Operation
2,710,625.99
2,710,625.99
5,599,495.13
-8,645,207.01
-441,392.43
Normalized Income
3,087,539.63
3,087,539.63
6,135,170.81
-8,575,076.67
-507,123.18
Interest Income
437,153
437,153
558,076
180,600
82,852
Interest Expense
--
--
259,679
126,361
83,511
Net Interest Income
437,154.55
437,154.55
298,396.87
54,239.96
-658.55
EBIT
168,690.26
168,690.26
6,313,690.59
-11,184,591.22
-1,399,754.99
EBITDA
1,262,445.26
1,262,445.26
7,403,507.59
-9,760,393.22
177,320.01
Reconciled Cost of Revenue
46,724,670.38
46,724,670.38
29,719,522.37
27,385,549.93
37,308,846.83
Reconciled Depreciation
1,093,755
1,093,755
1,089,817
1,424,198
1,577,075
Net Income from Continuing Operation Net Minority Interest
2,710,625.99
2,710,625.99
5,599,495.13
-8,645,207.01
-441,392.43
Total Unusual Items Excluding Goodwill
-495,939
-495,939
-579,157
-91,755
87,641
Total Unusual Items
-495,939
-495,939
-579,157
-91,755
87,641
Normalized EBITDA
1,758,384.26
1,758,384.26
7,982,664.59
-9,668,638.22
89,679.01
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-119,025.36
-119,025.36
-43,481.32
-21,624.66
21,910.25
12/31/2021 - 7/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade