Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.640
-0.090
(-12.33%)
At close: 4:08:48 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
638,857
638,857
881,598
831,899
531,502
Cost of Revenue
568,111
568,111
813,113
580,234
444,945
Gross Profit
70,746
70,746
68,485
251,665
86,557
Operating Expense
38,800
38,800
46,767
27,364
31,243
Operating Income
31,946
31,946
21,718
224,301
55,314
Net Non Operating Interest Income Expense
-9,167
-9,167
-6,711
-8,811
-12,871
Pretax Income
27,024
27,024
61,130
278,736
64,274
Tax Provision
37,694
37,694
54,266
116,729
22,353
Net Income Common Stockholders
-11,558
-11,558
1,028
120,527
29,943
Average Dilution Earnings
--
--
88
88
88
Diluted NI Available to Com Stockholders
-11,558
-11,558
1,116
120,615
30,031
Basic EPS
-0.00
-0.00
0.00
0.01
0.00
Diluted EPS
-0.00
-0.00
0.00
0.01
0.00
Basic Average Shares
12,502,082.051
12,502,082.051
12,573,187.065
12,609,873.051
12,609,873.051
Diluted Average Shares
12,502,082.051
12,502,082.051
13,263,187.065
13,299,873.051
13,299,873.051
Total Expenses
606,911
606,911
859,880
607,598
476,188
Net Income from Continuing & Discontinued Operation
-11,558
-11,558
1,028
120,527
29,943
Normalized Income
-20,854.055
-20,854.055
-36,355.785
68,993.680
11,759.971
Interest Income
3,838
3,838
1,931
728
1,182
Interest Expense
13,005
13,005
8,642
9,539
14,053
Net Interest Income
-9,167
-9,167
-6,711
-8,811
-12,871
EBIT
40,029
40,029
69,772
288,275
78,327
EBITDA
126,750
126,750
158,707
371,555
167,994
Reconciled Cost of Revenue
568,111
568,111
813,113
580,234
444,945
Reconciled Depreciation
86,721
86,721
88,935
83,280
89,667
Net Income from Continuing Operation Net Minority Interest
-11,558
-11,558
1,028
120,089
29,370
Total Unusual Items Excluding Goodwill
11,133
11,133
44,771
61,192
27,000
Total Unusual Items
11,133
11,133
44,771
61,192
27,000
Normalized EBITDA
115,617
115,617
113,936
310,363
140,994
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,836.945
1,836.945
7,387.215
10,096.680
9,389.971
12/31/2020 - 7/9/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade