3.650
-0.060
(-1.62%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
84,724,890.637
84,724,890.637
78,760,884.373
60,296,284.748
50,929,902.192
Cost of Revenue
63,452,592.058
63,452,592.058
59,971,897.416
47,625,280.604
40,530,908.552
Gross Profit
21,272,298.579
21,272,298.579
18,788,986.957
12,671,004.144
10,398,993.640
Operating Expense
14,056,475.387
14,056,475.387
12,154,366.270
7,441,524.946
6,447,206.534
Operating Income
7,215,823.192
7,215,823.192
6,634,620.687
5,229,479.198
3,951,787.106
Net Non Operating Interest Income Expense
140,085.900
140,085.900
-105,515.011
-99,288.676
-90,970.907
Pretax Income
7,068,913.861
7,068,913.861
6,242,229.506
5,314,899.582
4,268,488.366
Tax Provision
380,332.558
380,332.558
369,141.472
480,004.533
470,226.251
Net Income Common Stockholders
6,688,581.303
6,688,581.303
5,873,088.034
2,369,276.265
1,932,994.008
Diluted NI Available to Com Stockholders
6,688,581.303
6,688,581.303
5,873,088.034
2,369,276.265
1,932,994.008
Basic EPS
0.31
0.31
0.30
0.31
0.25
Diluted EPS
0.31
0.31
0.30
0.31
0.25
Basic Average Shares
7,972,854.242
7,972,854.242
7,711,332.242
7,717,512.264
7,731,976.032
Diluted Average Shares
7,972,854.242
7,972,854.242
7,711,332.242
7,717,512.264
7,731,976.032
Total Operating Income as Reported
6,989,279.850
6,989,279.850
6,185,184.835
5,262,323.294
4,272,889.093
Rent Expense Supplemental
33,382.479
33,382.479
31,726.568
23,898.841
23,980.511
Total Expenses
77,509,067.445
77,509,067.445
72,126,263.686
55,066,805.550
46,978,115.086
Net Income from Continuing & Discontinued Operation
6,688,581.303
6,688,581.303
5,873,088.034
2,369,276.265
1,932,994.008
Normalized Income
7,327,906.814
7,327,906.814
6,787,539.745
2,381,233.820
1,603,404.825
Interest Income
580,395.557
580,395.557
444,619.763
306,481.532
441,436.281
Interest Expense
411,374.855
411,374.855
528,825.149
397,113.009
517,544.968
Net Interest Income
140,085.900
140,085.900
-105,515.011
-99,288.676
-90,970.907
EBIT
7,480,288.716
7,480,288.716
6,771,054.655
5,712,012.591
4,786,033.334
EBITDA
10,270,828.747
10,270,828.747
9,476,473.477
6,074,968.221
6,424,111.808
Reconciled Cost of Revenue
63,452,592.058
63,452,592.058
59,971,897.416
47,625,280.604
40,530,908.552
Reconciled Depreciation
2,790,540.031
2,790,540.031
2,705,418.822
362,955.630
1,638,078.474
Net Income from Continuing Operation Net Minority Interest
6,688,581.303
6,688,581.303
5,873,088.034
2,369,276.265
1,932,994.008
Total Unusual Items Excluding Goodwill
-597,104.366
-597,104.366
-745,383.728
-13,144.692
370,392.446
Total Unusual Items
-522,756.895
-522,756.895
-532,236.615
-13,144.692
370,392.446
Normalized EBITDA
10,793,585.642
10,793,585.642
10,008,710.092
6,088,112.913
6,053,719.362
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-32,126.326
-32,126.326
-44,079.130
-1,187.137
40,803.263
12/31/2020 - 10/30/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SIF SIFCO Industries, Inc.
3.5500
-4.31%
0317.HK COMEC
9.590
-3.42%
FINMY Leonardo S.p.a.
14.37
-0.07%
NPK National Presto Industries, Inc.
97.10
+0.61%
MTX.DE MTU Aero Engines AG
321.90
-0.71%
BAESY BAE Systems plc
58.24
+0.76%
S63.SI Singapore Technologies Engineering Ltd
4.7300
+1.94%
SPR Spirit AeroSystems Holdings, Inc.
33.85
-0.82%
HII Huntington Ingalls Industries, Inc.
197.43
+1.17%
LHX L3Harris Technologies, Inc.
214.89
+0.45%