13.35
+0.35
+(2.69%)
At close: 1:30:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,611,695.00
7,629,550.00
7,739,061.00
7,477,106.00
6,578,209.00
Cost of Revenue
6,406,342.00
6,433,353.00
6,419,858.00
6,290,225.00
5,700,940.00
Gross Profit
1,205,353.00
1,196,197.00
1,319,203.00
1,186,881.00
877,269.00
Operating Expense
1,505,470.00
1,571,113.00
1,575,226.00
1,464,500.00
1,340,875.00
Operating Income
-300,117.00
-374,916.00
-256,023.00
-277,619.00
-463,606.00
Net Non Operating Interest Income Expense
-81,587.00
-87,956.00
-126,032.00
-115,046.00
-135,851.00
Pretax Income
115,331.00
-146,034.00
20,469.00
-3,985.00
-729,755.00
Tax Provision
76,061.00
232,583.00
88,616.00
122,147.00
71,972.00
Net Income Common Stockholders
-69,058.00
-303,314.00
-149,267.00
-341,235.00
-897,386.00
Diluted NI Available to Com Stockholders
-69,058.00
-303,314.00
-149,267.00
-341,235.00
-897,386.00
Basic EPS
-0.10
-0.44
-0.22
-0.49
-1.29
Diluted EPS
-0.10
-0.44
-0.22
-0.49
-1.29
Basic Average Shares
646,951.66
693,679.00
693,679.00
693,679.00
693,679.00
Diluted Average Shares
693,679.66
693,679.00
693,679.00
693,679.00
693,679.00
Total Expenses
7,911,812.00
8,004,466.00
7,995,084.00
7,754,725.00
7,041,815.00
Net Income from Continuing & Discontinued Operation
-69,058.00
-303,314.00
-149,267.00
-341,235.00
-897,386.00
Normalized Income
-56,209.20
-291,538.80
-119,246.20
-350,014.20
-882,744.40
Interest Income
77,502.00
69,496.00
22,870.00
9,299.00
20,955.00
Interest Expense
159,089.00
157,452.00
148,902.00
124,345.00
156,806.00
Net Interest Income
-81,587.00
-87,956.00
-126,032.00
-115,046.00
-135,851.00
EBIT
274,420.00
11,418.00
169,371.00
120,360.00
-572,949.00
EBITDA
1,076,098.00
937,406.00
1,150,765.00
1,110,922.00
440,219.00
Reconciled Cost of Revenue
6,406,342.00
6,433,353.00
6,419,858.00
6,290,225.00
5,700,940.00
Reconciled Depreciation
801,678.00
925,988.00
981,394.00
990,562.00
1,013,168.00
Net Income from Continuing Operation Net Minority Interest
-69,058.00
-303,314.00
-149,267.00
-341,235.00
-897,386.00
Total Unusual Items Excluding Goodwill
-16,061.00
-14,719.00
-37,526.00
10,974.00
-18,302.00
Total Unusual Items
-16,061.00
-14,719.00
-37,526.00
10,974.00
-18,302.00
Normalized EBITDA
1,092,159.00
952,125.00
1,188,291.00
1,099,948.00
458,521.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,212.20
-2,943.80
-7,505.20
2,194.80
-3,660.40
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2323.TW CMC Magnetics Corporation
9.82
+0.61%
2312.TW Kinpo Electronics, Inc.
24.85
+0.81%
2365.TW KYE Systems Corp.
43.80
+1.98%
9105.TW Cal-Comp Electronics (Thailand) Public Company Limited
8.33
+2.08%
2405.TW Shuttle Inc.
19.25
-0.77%
2399.TW Biostar Microtech International Corp.
25.05
+1.42%
2324.TW Compal Electronics, Inc.
35.90
-1.10%
2353.TW Acer Incorporated
37.40
-0.40%
2356.TW Inventec Corporation
49.95
+1.11%
3706.TW MiTAC Holdings Corporation
67.60
+2.42%