KOSDAQ - Delayed Quote KRW
STraffic Co,. Ltd (234300.KQ)
4,000.00
+50.00
+(1.27%)
At close: 3:30:18 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
189,044,828.06
189,044,828.06
147,172,546.23
132,069,703.10
127,607,609.51
Cost of Revenue
152,994,828.99
152,994,828.99
105,472,192.75
105,376,938.35
108,189,020.04
Gross Profit
36,049,999.07
36,049,999.07
41,700,353.48
26,692,764.75
19,418,589.47
Operating Expense
24,737,769
24,737,769
24,320,670
17,097,309
15,768,177
Operating Income
11,312,230.07
11,312,230.07
17,379,683.48
9,595,455.75
3,650,412.47
Net Non Operating Interest Income Expense
-243,522.07
-243,522.07
366,352.53
-1,881,206.09
-1,737,137.90
Pretax Income
9,470,216.37
9,470,216.37
15,895,214.31
14,219,456.43
-5,731,822.73
Tax Provision
3,503,354.15
3,503,354.15
-804,321.24
4,452,448.76
491,890.79
Net Income Common Stockholders
5,981,076.70
5,981,076.70
16,609,695.35
32,042,508.66
-8,569,779.83
Basic EPS
220.00
--
626.00
1.25k
-418.00
Diluted EPS
219.00
--
527.00
1.12k
-418.00
Basic Average Shares
27,186.71
--
26,533.06
25,634.01
20,501.87
Diluted Average Shares
27,186.71
--
31,517.45
28,609.38
20,501.87
Total Operating Income as Reported
11,312,230.07
11,312,230.07
17,379,683.94
9,595,456.10
3,650,412.65
Rent Expense Supplemental
630,490
630,490
262,733
155,645
169,044
Total Expenses
177,732,597.99
177,732,597.99
129,792,862.75
122,474,247.35
123,957,197.04
Net Income from Continuing & Discontinued Operation
5,981,076.70
5,981,076.70
16,609,695.35
32,042,508.66
-8,569,779.83
Normalized Income
8,152,774.01
8,152,774.01
17,958,503.83
5,868,340.35
474,583.03
Interest Income
956,483
956,483
601,421
390,807
70,002
Interest Expense
1,195,263
1,195,263
1,721,062
2,272,013
2,182,653
Net Interest Income
-243,522.07
-243,522.07
366,352.53
-1,881,206.09
-1,737,137.90
EBIT
10,665,479.37
10,665,479.37
17,616,276.31
16,491,469.43
-3,549,169.73
EBITDA
15,431,969.37
15,431,969.37
22,325,441.31
22,341,275.43
5,128,450.27
Reconciled Cost of Revenue
152,994,828.99
152,994,828.99
105,472,192.75
105,376,938.35
108,189,020.04
Reconciled Depreciation
4,766,490
4,766,490
4,709,165
5,849,806
8,677,620
Net Income from Continuing Operation Net Minority Interest
5,981,076.70
5,981,076.70
16,609,695.35
9,424,157.48
-6,211,660.97
Total Unusual Items Excluding Goodwill
-3,446,777
-3,446,777
-1,774,748
5,176,794
-8,914,992
Total Unusual Items
-3,446,777
-3,446,777
-1,774,748
5,176,794
-8,914,992
Normalized EBITDA
18,878,746.37
18,878,746.37
24,100,189.31
17,164,481.43
14,043,442.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,275,079.69
-1,275,079.69
-425,939.52
1,620,976.87
-2,228,748
12/31/2021 - 12/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade