7.10
0.00
(0.00%)
At close: January 13 at 10:04:50 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
113,258.00
135,082.00
106,993.00
75,947.00
49,123.00
Cost of Revenue
52,976.00
64,428.00
46,923.00
39,839.00
25,964.00
Gross Profit
60,282.00
70,654.00
60,070.00
36,108.00
23,159.00
Operating Expense
12,973.00
12,245.00
12,515.00
12,640.00
11,928.00
Operating Income
47,309.00
58,409.00
47,555.00
23,468.00
11,231.00
Net Non Operating Interest Income Expense
584.00
-12.00
-6.00
-11.00
-14.00
Pretax Income
49,279.00
58,397.00
47,549.00
23,457.00
11,217.00
Tax Provision
12,069.00
14,830.00
12,208.00
5,886.00
3,400.00
Net Income Common Stockholders
37,210.00
43,567.00
35,341.00
17,571.00
7,817.00
Diluted NI Available to Com Stockholders
37,210.00
43,567.00
35,341.00
17,571.00
7,817.00
Basic EPS
0.50
0.58
0.47
0.23
0.10
Diluted EPS
0.50
0.58
0.47
0.23
0.10
Basic Average Shares
74,850.83
74,853.00
74,853.00
74,853.00
74,853.00
Diluted Average Shares
74,850.83
74,853.00
74,853.00
74,853.00
74,853.00
Rent Expense Supplemental
--
13.00
13.00
14.00
15.00
Total Expenses
65,949.00
76,673.00
59,438.00
52,479.00
37,892.00
Net Income from Continuing & Discontinued Operation
37,210.00
43,567.00
35,341.00
17,571.00
7,817.00
Normalized Income
37,210.00
43,567.00
35,341.00
17,571.00
7,817.00
Interest Expense
6.00
12.00
6.00
11.00
14.00
Net Interest Income
584.00
-12.00
-6.00
-11.00
-14.00
EBIT
49,285.00
58,409.00
47,555.00
23,468.00
11,231.00
EBITDA
53,114.00
62,161.00
51,218.00
27,019.00
14,650.00
Reconciled Cost of Revenue
52,976.00
64,428.00
46,923.00
39,839.00
25,964.00
Reconciled Depreciation
3,829.00
3,752.00
3,663.00
3,551.00
3,419.00
Net Income from Continuing Operation Net Minority Interest
37,210.00
43,567.00
35,341.00
17,571.00
7,817.00
Normalized EBITDA
53,114.00
62,161.00
51,218.00
27,019.00
14,650.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade