KOSDAQ - Delayed Quote KRW
Echomarketing Co.,Ltd. (230360.KQ)
8,150.00
+10.00
+(0.12%)
At close: May 23 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
367,852,953.61
357,201,038.60
350,477,745.12
352,756,160.97
229,662,475.96
Cost of Revenue
112,038,512.36
103,952,505.03
98,844,040.62
98,394,928.75
51,926,686.40
Gross Profit
255,814,441.25
253,248,533.57
251,633,704.50
254,361,232.22
177,735,789.56
Operating Expense
--
206,280,903
196,537,421
197,771,574
137,673,332
Operating Income
90,802,514.25
46,967,630.57
55,096,283.50
56,589,658.22
40,062,457.56
Net Non Operating Interest Income Expense
872,070.02
1,578,128.07
3,015,839.73
808,614.37
58,843.08
Pretax Income
47,644,659.83
50,061,350.62
59,711,318.52
56,348,497.27
34,440,339.54
Tax Provision
14,522,343.25
13,825,876.62
10,857,164.42
11,182,573.88
7,325,518.14
Net Income Common Stockholders
27,784,939.76
30,083,175.71
40,208,796.51
38,162,199.63
27,744,393.62
Basic EPS
872.23
--
1.25k
1.18k
859.00
Diluted EPS
872.23
--
1.25k
1.18k
853.00
Basic Average Shares
31,901.57
--
32,090.02
32,286.13
32,306.47
Diluted Average Shares
31,901.57
--
32,090.02
32,286.13
32,517.58
Total Operating Income as Reported
44,282,356.81
46,967,630.95
55,096,283.18
56,589,658.37
40,062,457.77
Rent Expense Supplemental
--
488,289
327,346
357,312
544,480
Total Expenses
277,050,439.36
310,233,408.03
295,381,461.62
296,166,502.75
189,600,018.40
Net Income from Continuing & Discontinued Operation
27,784,939.76
30,083,175.71
40,208,796.51
38,162,199.63
27,744,393.62
Normalized Income
33,985,408
36,815,108.68
39,302,500.37
38,450,058.91
34,429,749.89
Interest Income
--
3,284,211
3,971,240
1,854,353
744,569
Interest Expense
--
1,706,082
1,016,112
1,045,739
685,725
Net Interest Income
872,070.02
1,578,128.07
3,015,839.73
808,614.37
58,843.08
EBIT
94,803,339.83
51,767,432.62
60,727,430.52
57,394,236.27
35,126,064.54
EBITDA
94,803,339.83
60,486,644.62
67,628,826.52
64,032,736.69
40,169,602.90
Reconciled Cost of Revenue
112,038,512.36
103,952,505.03
98,844,040.62
98,394,928.75
51,926,686.40
Reconciled Depreciation
--
8,719,211.07
6,901,395.30
6,638,500.42
5,043,538.36
Net Income from Continuing Operation Net Minority Interest
27,784,939.76
30,083,175.71
40,208,796.51
38,162,199.63
27,744,393.62
Total Unusual Items Excluding Goodwill
-8,919,038
-9,300,545
1,107,708
-359,130
-8,491,516
Total Unusual Items
-8,919,038
-9,300,545
1,107,708
-359,130
-8,491,516
Normalized EBITDA
103,722,377.83
69,787,189.62
66,521,118.52
64,391,866.69
48,661,118.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,718,569.76
-2,568,612.03
201,411.86
-71,270.72
-1,806,159.73
12/31/2021 - 8/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade