1,689.00
+20.00
+(1.20%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
10,730,691
10,730,691
8,784,768
6,773,423
6,222,074
Cost of Revenue
3,606,571
3,606,571
2,916,813
2,267,150
2,027,110
Gross Profit
7,124,120
7,124,120
5,867,954
4,506,272
4,194,963
Operating Expense
4,467,488
4,467,488
3,557,464
2,884,538
2,375,881
Operating Income
2,656,632
2,656,632
2,310,490
1,621,734
1,819,082
Net Non Operating Interest Income Expense
155,966
155,966
144,209
96,969
90,130
Pretax Income
3,053,781
3,053,781
2,563,063
2,011,996
2,014,857
Tax Provision
823,887
823,887
809,663
615,148
631,511
Net Income Common Stockholders
2,229,894
2,229,894
1,753,399
1,396,847
1,383,345
Diluted NI Available to Com Stockholders
2,229,894
2,229,894
1,753,399
1,396,847
1,383,345
Basic EPS
160.77
--
125.74
99.35
97.64
Diluted EPS
160.54
--
125.52
99.11
97.01
Basic Average Shares
13,869.82
--
13,945.15
14,060.22
14,167.29
Diluted Average Shares
13,889.96
--
13,969.08
14,093.91
14,259.82
Total Operating Income as Reported
2,656,628
2,656,628
2,310,487
1,621,729
1,819,077
Rent Expense Supplemental
219,532
219,532
89,882
89,205
94,675
Total Expenses
8,074,059
8,074,059
6,474,277
5,151,688
4,402,991
Net Income from Continuing & Discontinued Operation
2,229,894
2,229,894
1,753,399
1,396,847
1,383,345
Normalized Income
2,078,649.68
2,078,649.68
1,716,913.76
1,261,628.73
1,349,369.42
Interest Income
155,966
155,966
144,209
96,969
90,130
Net Interest Income
155,966
155,966
144,209
96,969
90,130
EBIT
2,656,632
2,656,632
2,310,490
1,621,734
1,819,082
EBITDA
2,867,719
2,867,719
2,462,481
1,754,028
1,958,368
Reconciled Cost of Revenue
3,606,571
3,606,571
2,916,813
2,267,150
2,027,110
Reconciled Depreciation
211,087
211,087
151,991
132,294
139,286
Net Income from Continuing Operation Net Minority Interest
2,229,894
2,229,894
1,753,399
1,396,847
1,383,345
Total Unusual Items Excluding Goodwill
207,184
207,184
53,341
194,839
49,455
Total Unusual Items
207,184
207,184
53,341
194,839
49,455
Normalized EBITDA
2,660,535
2,660,535
2,409,140
1,559,189
1,908,913
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
55,939.68
55,939.68
16,855.76
59,620.73
15,479.42
10/31/2021 - 9/16/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade