Unlock stock picks and a broker-level newsfeed that powers Wall Street.
453.00
-38.00
(-7.74%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
5,392,805
5,072,138
4,688,683
4,580,751
4,884,514
Cost of Revenue
1,496,729
1,432,319
1,299,503
1,366,558
1,564,459
Gross Profit
3,896,077
3,639,820
3,389,179
3,214,193
3,320,055
Operating Expense
3,765,850
3,551,368
3,546,296
3,656,693
3,944,486
Operating Income
130,227
88,452
-157,117
-442,500
-624,431
Net Non Operating Interest Income Expense
-7,951
-5,318
-2,690
-2,723
-1,937
Pretax Income
204,672
113,902
-136,996
-766,775
-593,078
Tax Provision
22,256
-5,109
32,784
17,376
163,484
Net Income Common Stockholders
182,417
119,012
-169,780
-784,151
-756,563
Diluted NI Available to Com Stockholders
182,417
119,012
-169,780
-784,151
-756,563
Basic EPS
34.67
22.62
-32.27
-149.04
-143.79
Diluted EPS
34.67
22.62
-32.27
-149.04
-143.79
Basic Average Shares
5,261.21
5,261.16
5,261.20
5,261.22
5,261.23
Diluted Average Shares
5,261.21
5,261.16
5,261.20
5,261.22
5,261.23
Total Operating Income as Reported
125,070
83,295
-177,918
-442,505
-624,435
Rent Expense Supplemental
432,321
202,359
217,937
303,385
354,004
Total Expenses
5,262,579
4,983,687
4,845,799
5,023,251
5,508,945
Net Income from Continuing & Discontinued Operation
182,417
119,012
-169,780
-784,151
-756,563
Normalized Income
192,971.30
171,404.26
-120,265.50
-480,827.86
-627,265.04
Interest Income
37
5
4
5
7
Interest Expense
7,988
5,323
2,694
2,728
1,944
Net Interest Income
-7,951
-5,318
-2,690
-2,723
-1,937
EBIT
212,660
119,225
-134,302
-764,047
-591,134
EBITDA
307,039
202,920
-41,704
-666,107
-481,859
Reconciled Cost of Revenue
1,496,729
1,432,319
1,299,503
1,366,558
1,564,459
Reconciled Depreciation
94,379
83,695
92,598
97,940
109,275
Net Income from Continuing Operation Net Minority Interest
182,417
119,012
-169,780
-784,151
-756,563
Total Unusual Items Excluding Goodwill
-11,842
-54,861
-64,472
-394,952
-186,362
Total Unusual Items
-11,842
-54,861
-64,472
-394,952
-186,362
Normalized EBITDA
318,881
257,781
22,768
-271,155
-295,497
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,287.70
-2,468.75
-14,957.50
-91,628.86
-57,064.04
2/28/2021 - 4/25/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade