1.850
0.000
(0.00%)
At close: 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,945,721
1,945,721
2,279,321
2,404,398
2,033,419
Cost of Revenue
1,432,928
1,432,928
1,738,046
1,835,231
1,500,786
Gross Profit
512,793
512,793
541,275
569,167
532,633
Operating Expense
287,283
287,283
306,356
274,387
267,014
Operating Income
225,510
225,510
234,919
294,780
265,619
Net Non Operating Interest Income Expense
10,311
10,311
13,355
18,137
5,034
Pretax Income
236,994
236,994
258,758
324,520
240,542
Tax Provision
32,803
32,803
31,849
42,137
30,855
Net Income Common Stockholders
204,191
204,191
226,909
282,383
209,687
Diluted NI Available to Com Stockholders
204,191
204,191
226,909
282,383
209,687
Basic EPS
0.25
--
0.27
0.34
0.25
Diluted EPS
0.25
--
0.27
0.34
0.25
Basic Average Shares
827,353
--
829,557
830,328
830,817
Diluted Average Shares
827,353
--
829,557
830,328
830,817
Total Operating Income as Reported
234,715
234,715
247,750
305,856
234,858
Rent Expense Supplemental
2,439
2,439
8,557
--
--
Total Expenses
1,720,211
1,720,211
2,044,402
2,109,618
1,767,800
Net Income from Continuing & Discontinued Operation
204,191
204,191
226,909
282,383
209,687
Normalized Income
198,598.437
198,598.437
234,686.083
271,370.540
204,038.208
Interest Income
22,796
22,796
23,393
24,513
15,025
Interest Expense
12,485
12,485
10,038
6,376
9,991
Net Interest Income
10,311
10,311
13,355
18,137
5,034
EBIT
249,479
249,479
268,796
330,896
250,533
EBITDA
464,712
464,712
495,646
552,188
460,627
Reconciled Cost of Revenue
1,432,928
1,432,928
1,738,046
1,835,231
1,500,786
Reconciled Depreciation
215,233
215,233
226,850
221,292
210,094
Net Income from Continuing Operation Net Minority Interest
204,191
204,191
226,909
282,383
209,687
Total Unusual Items Excluding Goodwill
6,491
6,491
-1,283
12,658
6,480
Total Unusual Items
6,491
6,491
5,369
12,658
6,480
Normalized EBITDA
458,221
458,221
490,277
539,530
454,147
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
898.437
898.437
-157.917
1,645.540
831.208
12/31/2020 - 12/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade