KOSDAQ - Delayed Quote KRW
Nat Games Co.,Ltd. (225570.KQ)
12,860.00
+200.00
+(1.58%)
At close: 3:30:09 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
256,071,097.56
256,071,097.56
193,272,169.53
132,374,925.96
63,084,058
Gross Profit
256,071,097.56
256,071,097.56
193,272,169.53
132,374,925.96
63,084,058
Operating Expense
217,295,891
217,295,891
181,258,208
127,219,731
67,057,566
Operating Income
38,775,206.56
38,775,206.56
12,013,961.53
5,155,194.96
-3,973,508
Net Non Operating Interest Income Expense
2,047,568.79
2,047,568.79
4,368,402.20
2,283,268.62
124,528.84
Pretax Income
43,765,240.29
43,765,240.29
15,737,377.01
6,149,773.03
-3,773,140.14
Tax Provision
12,321,204.17
12,321,204.17
4,442,959.19
101,731.24
4,189,086.94
Net Income Common Stockholders
31,442,405
31,442,405
11,294,220
6,047,733
-7,962,227
Basic EPS
492.00
--
177.00
110.00
-279.00
Diluted EPS
482.00
--
174.00
110.00
-279.00
Basic Average Shares
63,907.33
--
63,809.15
54,979.39
28,538.45
Diluted Average Shares
65,233.21
--
64,909.31
54,979.39
28,538.45
Total Operating Income as Reported
38,733,545.03
38,733,545.03
12,013,961.58
5,155,194.99
-3,973,508.10
Rent Expense Supplemental
10,018
10,018
--
--
--
Total Expenses
217,295,891
217,295,891
181,258,208
127,219,731
67,057,566
Net Income from Continuing & Discontinued Operation
31,442,405
31,442,405
11,294,220
6,047,733
-7,962,227
Normalized Income
31,543,277.55
31,543,277.55
11,304,289.07
6,037,004.46
-7,937,795
Interest Income
6,475,969
6,475,969
5,561,016
2,806,719
613,313
Interest Expense
4,428,400
4,428,400
1,192,613
523,451
488,783
Net Interest Income
2,047,568.79
2,047,568.79
4,368,402.20
2,283,268.62
124,528.84
EBIT
48,193,640.29
48,193,640.29
16,929,990.01
6,673,224.03
-3,284,357.14
EBITDA
62,960,745.29
62,960,745.29
26,462,706.01
11,485,445.03
-175,769.14
Reconciled Depreciation
14,767,105
14,767,105
9,532,716
4,812,221
3,108,588
Net Income from Continuing Operation Net Minority Interest
31,442,405
31,442,405
11,294,220
6,047,733
-7,962,227
Total Unusual Items Excluding Goodwill
-140,399
-140,399
-14,030
10,909
-32,576
Total Unusual Items
-140,399
-140,399
-14,030
10,909
-32,576
Normalized EBITDA
63,101,144.29
63,101,144.29
26,476,736.01
11,474,536.03
-143,193.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-39,526.45
-39,526.45
-3,960.93
180.46
-8,144
12/31/2021 - 6/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7NX.MU NEXON Co Ltd
13.10
+1.55%
7NX.BE NEXON Co Ltd
13.40
+3.08%
251270.KS Netmarble Corporation
42,950.00
+0.35%
NEXOF NEXON Co., Ltd.
12.13
0.00%
263750.KQ Pearl Abyss Corp.
33,450.00
-0.15%
NEXOY NEXON Co., Ltd.
15.45
+2.34%
259960.KS KRAFTON, Inc.
373,500.00
-1.45%
UBSFY Ubisoft Entertainment SA
2.1600
+0.93%
EA Electronic Arts Inc.
145.87
+2.78%
TTWO Take-Two Interactive Software, Inc.
209.97
+2.34%