At close: December 13 at 2:57:21 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
613,118.00
613,118.00
327,775.00
894,892.00
571,504.00
Cost of Revenue
519,340.00
519,340.00
293,472.00
573,310.00
370,800.00
Gross Profit
93,778.00
93,778.00
34,303.00
321,582.00
200,704.00
Operating Expense
404,533.00
404,533.00
379,644.00
324,206.00
249,165.00
Operating Income
-310,755.00
-310,755.00
-345,341.00
-2,624.00
-48,461.00
Net Non Operating Interest Income Expense
-5,208.00
-5,208.00
-3,884.00
-5,911.00
-4,352.00
Pretax Income
-285,244.00
-285,244.00
-339,015.00
4,436.00
-54,416.00
Tax Provision
-650.00
-650.00
-25,791.00
-10,105.00
-4,142.00
Net Income Common Stockholders
-284,594.00
-284,594.00
-313,224.00
14,541.00
-50,274.00
Diluted NI Available to Com Stockholders
-284,594.00
-284,594.00
-313,224.00
14,541.00
-50,274.00
Basic EPS
-3.00
--
-3.44
0.17
-0.78
Diluted EPS
-3.00
--
-3.44
0.17
-0.78
Basic Average Shares
94,877.00
--
90,127.00
86,130.48
64,254.54
Diluted Average Shares
94,877.00
--
90,127.00
86,130.48
64,254.54
Total Operating Income as Reported
--
--
--
--
-48,461.00
Total Expenses
923,873.00
923,873.00
673,116.00
897,516.00
619,965.00
Net Income from Continuing & Discontinued Operation
-284,594.00
-284,594.00
-313,224.00
14,541.00
-50,274.00
Normalized Income
-300,741.12
-300,741.12
-289,004.26
14,541.00
-50,274.00
Interest Income
1,371.00
1,371.00
637.00
418.00
71.00
Interest Expense
6,579.00
6,579.00
4,521.00
6,329.00
4,423.00
Net Interest Income
-5,208.00
-5,208.00
-3,884.00
-5,911.00
-4,352.00
EBIT
-278,665.00
-278,665.00
-334,494.00
10,765.00
-49,993.00
EBITDA
-198,625.00
-198,625.00
-250,555.00
75,979.00
-10,198.00
Reconciled Cost of Revenue
519,340.00
519,340.00
293,472.00
573,310.00
370,800.00
Reconciled Depreciation
80,040.00
80,040.00
83,939.00
65,214.00
39,795.00
Net Income from Continuing Operation Net Minority Interest
-284,594.00
-284,594.00
-313,224.00
14,541.00
-50,274.00
Total Unusual Items Excluding Goodwill
16,184.00
16,184.00
-26,214.00
--
--
Total Unusual Items
16,184.00
16,184.00
-26,214.00
--
--
Normalized EBITDA
-214,809.00
-214,809.00
-224,341.00
75,979.00
-10,198.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
36.88
36.88
-1,994.26
--
--
12/31/2020 - 8/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2255.TWO JET Optoelectronics Co., Ltd.
29.15
-1.19%
2256.TWO Otobrite Electronics Inc
30.45
-0.49%
6722.TWO Whetron Electronics Co.,Ltd.
53.30
+2.90%
4528.TWO Chian Hsing Forging Industrial Co., Ltd.
27.30
+0.74%
2239.TW Cayman Engley Industrial Co., Ltd.
37.00
-0.94%
2245.TWO News World Wu Company
56.80
-0.53%
4535.TWO Fine Blanking & Tool Co., Ltd
34.60
+0.29%
6867.TWO Tan De Tech Co., Ltd
19.60
+0.77%
2231.TW Cub Elecparts Inc.
101.50
-3.79%
2248.TWO Shining Victory Motor Electronic Co., Ltd.
69.70
+0.14%