4.550
-0.030
(-0.66%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
266,433
266,433
174,420
133,353
62,799
Cost of Revenue
143,007
143,007
126,178
67,266
30,014
Gross Profit
123,426
123,426
48,242
66,087
32,785
Operating Expense
842,427
842,427
811,836
583,287
369,099
Operating Income
-719,001
-719,001
-763,594
-517,200
-336,314
Net Non Operating Interest Income Expense
48,885
48,885
93,118
44,732
10,480
Pretax Income
-1,514,869
-1,514,869
-1,906,323
-1,438,617
-2,137,332
Net Income Common Stockholders
-1,516,606
-1,516,606
-1,914,384
-1,438,507
-2,137,288
Diluted NI Available to Com Stockholders
-1,516,606
-1,516,606
-1,914,384
-1,438,507
-2,137,288
Basic EPS
-0.79
--
-0.56
-0.42
-0.63
Diluted EPS
-0.79
--
-0.56
-0.42
-0.63
Basic Average Shares
1,929,429
--
3,406,772.761
3,406,772.761
3,406,772.761
Diluted Average Shares
1,929,429
--
3,406,772.761
3,406,772.761
3,406,772.761
Total Operating Income as Reported
-684,207
-684,207
-722,312
-525,314
-299,432
Total Expenses
985,434
985,434
938,014
650,553
399,113
Net Income from Continuing & Discontinued Operation
-1,516,606
-1,516,606
-1,914,384
-1,438,507
-2,137,288
Normalized Income
-1,553,427
-1,553,427
-1,998,176
-1,423,725
-2,166,674
Interest Income
55,642
55,642
102,693
50,478
14,055
Interest Expense
6,757
6,757
9,575
5,746
3,575
Net Interest Income
48,885
48,885
93,118
44,732
10,480
EBIT
-1,508,112
-1,508,112
-1,896,748
-1,432,871
-2,133,757
EBITDA
-1,368,647
-1,368,647
-1,775,026
-1,363,826
-2,110,624
Reconciled Cost of Revenue
143,007
143,007
126,178
67,266
30,014
Reconciled Depreciation
139,465
139,465
121,722
69,045
23,133
Net Income from Continuing Operation Net Minority Interest
-1,516,606
-1,516,606
-1,914,384
-1,438,507
-2,137,288
Total Unusual Items Excluding Goodwill
36,821
36,821
83,792
-14,782
29,386
Total Unusual Items
36,821
36,821
83,792
-14,782
29,386
Normalized EBITDA
-1,405,468
-1,405,468
-1,858,818
-1,349,044
-2,140,010
12/31/2021 - 6/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6JM.F JMDC Inc.
18.80
+1.62%
6681.HK BrainAurora Medical Technology Limited
5.880
-1.67%
2506.HK Xunfei Healthcare Tech Co Ltd
107.500
+4.27%
VHIBF Vitalhub Corp.
7.03
0.00%
2192.HK Medlive Technology Co., Ltd.
11.500
+2.68%
STRM Streamline Health Solutions, Inc.
2.3300
+1.30%
ADK.V DIAGNOS Inc.
0.2400
-4.00%
VASO Vaso Corporation
0.1300
+7.17%
ALGO.NE Light AI Inc.
0.5100
+2.00%
EVH Evolent Health, Inc.
8.96
-2.93%