Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.079
-0.007
(-8.14%)
At close: 3:59:49 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,809
18,809
13,693
14,638
7,169
Cost of Revenue
15,758
15,758
11,604
11,610
7,203
Gross Profit
3,051
3,051
2,089
3,028
-34
Operating Expense
7,292
7,292
5,505
3,720
3,314
Operating Income
-4,241
-4,241
-3,416
-692
-3,348
Net Non Operating Interest Income Expense
547
547
538
184
74
Pretax Income
-22
-22
-911
-4,003
-3,129
Tax Provision
-15
-15
--
--
--
Net Income Common Stockholders
-6
-6
-911
-4,002
-3,129
Diluted NI Available to Com Stockholders
-6
-6
-911
-4,002
-3,129
Basic EPS
-0.00
--
-0.00
-0.00
-0.00
Diluted EPS
-0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
915,600
--
915,600
915,600
911,469
Diluted Average Shares
915,600
--
915,600
915,600
911,469
Total Expenses
23,050
23,050
17,109
15,330
10,517
Net Income from Continuing & Discontinued Operation
-6
-6
-911
-4,002
-3,129
Normalized Income
-58.290
-58.290
-891
131
-3,208
Interest Income
799
799
598
184
74
Interest Expense
252
252
60
--
--
Net Interest Income
547
547
538
184
74
EBIT
230
230
-851
-4,003
-3,348
EBITDA
1,735
1,735
-164
-3,581
-2,847
Reconciled Cost of Revenue
15,758
15,758
11,604
11,610
7,203
Reconciled Depreciation
1,505
1,505
687
422
501
Net Income from Continuing Operation Net Minority Interest
-6
-6
-911
-4,002
-3,129
Total Unusual Items Excluding Goodwill
63
63
-20
-4,133
79
Total Unusual Items
63
63
-20
-4,133
79
Normalized EBITDA
1,672
1,672
-144
552
-2,926
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
10.710
10.710
--
--
--
12/31/2020 - 12/11/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade