0.043
-0.002
(-4.44%)
At close: April 11 at 3:58:27 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
628,236
628,236
545,189
654,851
591,523
Cost of Revenue
567,145
567,145
491,625
572,052
567,858
Gross Profit
61,091
61,091
53,564
82,799
23,665
Operating Expense
89,515
89,515
88,753
92,105
99,564
Operating Income
-28,424
-28,424
-35,189
-9,306
-75,899
Net Non Operating Interest Income Expense
-10,019
-10,019
-9,803
-20,612
-38,260
Pretax Income
31,784
31,784
-14,706
29,169
-66,845
Tax Provision
-277
-277
4,016
12,084
-3,240
Net Income Common Stockholders
2,863
2,863
-20,797
5,504
-54,998
Diluted NI Available to Com Stockholders
2,863
2,863
-20,797
5,504
-54,998
Basic EPS
0.00
--
-0.02
0.01
-0.07
Diluted EPS
0.00
--
-0.02
0.01
-0.07
Basic Average Shares
1,558,890.364
--
1,222,962.353
1,036,477.742
759,614.548
Diluted Average Shares
1,563,075.845
--
1,222,962.353
1,045,203.329
759,614.548
Total Expenses
656,660
656,660
580,378
664,157
667,422
Net Income from Continuing & Discontinued Operation
2,863
2,863
-20,797
5,504
-54,998
Normalized Income
2,498.940
2,498.940
-20,797
-25,917.050
-79,451.875
Interest Income
1,951
1,951
1,018
292
34
Interest Expense
11,970
11,970
10,821
20,904
38,294
Net Interest Income
-10,019
-10,019
-9,803
-20,612
-38,260
EBIT
43,754
43,754
-3,885
50,073
-28,551
EBITDA
73,748
73,748
23,179
79,072
8,175
Reconciled Cost of Revenue
567,145
567,145
491,625
572,052
567,858
Reconciled Depreciation
29,994
29,994
27,064
28,999
36,726
Net Income from Continuing Operation Net Minority Interest
2,863
2,863
-20,797
5,504
-54,998
Total Unusual Items Excluding Goodwill
436
436
--
37,630
26,885
Total Unusual Items
436
436
--
37,630
28,013
Normalized EBITDA
73,312
73,312
23,179
41,442
-19,838
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
71.940
71.940
--
6,208.950
1,303.125
3/31/2021 - 9/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade