KOSDAQ - Delayed Quote KRW
Hizeaero Co., Ltd. (221840.KQ)
1,739.00
+50.00
+(2.96%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
82,827,291.72
86,545,570.78
80,764,375.26
58,776,316.28
62,580,189.93
Cost of Revenue
75,095,055.22
80,328,945.90
75,494,394.72
57,971,224.73
67,251,531.17
Gross Profit
7,732,236.50
6,216,624.88
5,269,980.54
805,091.55
-4,671,341.24
Operating Expense
8,273,690.13
8,448,410.79
9,798,440.84
9,249,412.99
7,421,543.03
Operating Income
-541,453.63
-2,231,785.91
-4,528,460.30
-8,444,321.44
-12,092,884.27
Net Non Operating Interest Income Expense
-2,271,061.48
-2,290,108.45
-2,806,291.08
-2,028,225.29
-1,405,113.12
Pretax Income
-7,748,503.87
-8,974,384.03
-7,199,478.96
-12,182,785.31
-18,047,759.02
Tax Provision
52,087.26
108,329.89
415,766.43
131,507.99
-149,871.14
Net Income Common Stockholders
-8,027,480.61
-9,390,664.78
-8,067,538.38
-12,393,705.17
-17,257,910.20
Basic EPS
-429.00
--
-431.00
-683.00
-1.03k
Diluted EPS
-429.00
--
-431.00
-683.00
-1.03k
Basic Average Shares
18,703.24
--
18,718.19
18,145.98
16,722.78
Diluted Average Shares
18,703.24
--
18,718.19
18,145.98
16,722.78
Total Operating Income as Reported
-542,375.83
-2,233,544.51
-4,542,965.43
-8,448,934.75
-12,096,156.65
Rent Expense Supplemental
78,369.14
59,789.64
29,089.21
21,959.29
15,107
Total Expenses
83,368,745.35
88,777,356.69
85,292,835.56
67,220,637.72
74,673,074.20
Net Income from Continuing & Discontinued Operation
-8,027,480.61
-9,390,664.78
-8,067,538.38
-12,393,705.17
-17,257,910.20
Normalized Income
-3,835,459.88
-5,233,123.93
-7,782,970.34
-10,625,447.12
-8,965,945.02
Interest Income
474,943.35
311,033.34
418,734.43
594,741.97
570,237.45
Interest Expense
2,763,684.33
2,621,085.97
3,250,258.38
2,647,031.20
2,032,387.68
Net Interest Income
-2,271,061.48
-2,290,108.45
-2,806,291.08
-2,028,225.29
-1,405,113.12
EBIT
-4,984,819.54
-6,353,298.06
-3,949,220.58
-9,535,754.11
-16,015,371.34
EBITDA
-723,156.06
-1,920,713.24
346,767.51
-5,845,247.20
-10,782,168.10
Reconciled Cost of Revenue
75,095,055.22
80,328,945.90
75,494,394.72
57,971,224.73
67,251,531.17
Reconciled Depreciation
4,261,663.48
4,432,584.82
4,295,988.09
3,690,506.91
5,233,203.24
Net Income from Continuing Operation Net Minority Interest
-8,027,480.61
-9,390,664.78
-8,067,538.38
-12,393,705.17
-18,069,185.68
Total Unusual Items Excluding Goodwill
-5,515,816.75
-5,470,448.49
-374,431.63
-2,438,976.62
-9,179,468.26
Total Unusual Items
-5,515,816.75
-5,470,448.49
-374,431.63
-2,438,976.62
-9,179,468.26
Normalized EBITDA
4,792,660.69
3,549,735.25
721,199.14
-3,406,270.58
-1,602,699.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,323,796.02
-1,312,907.64
-89,863.59
-670,718.57
-76,227.60
12/31/2021 - 11/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
474610.KQ RF Systems
4,385.00
-1.57%
462350.KQ INNOSPACE
17,660.00
-1.51%
067390.KQ AeroSpace Technology of Korea Inc.
589.00
+0.34%
274090.KQ Kencoa Aerospace Corporation
12,630.00
-0.55%
474170.KQ Lumir
8,200.00
-2.50%
065450.KQ Victek Co., Ltd.
4,070.00
-1.81%
010820.KS FIRSTEC Co., Ltd
3,645.00
-0.41%
272210.KS Hanwha Systems Co., Ltd.
45,400.00
0.00%
079550.KS LIG Nex1 Co., Ltd.
429,000.00
-1.04%
047810.KS Korea Aerospace Industries, Ltd.
83,600.00
-0.71%