At close: 3:45:01 PM GMT+9
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
35,655,683.00
34,933,847.00
32,505,834.00
27,207,405.00
25,672,838.00
Cost of Revenue
17,347,193.00
16,954,864.00
15,552,631.00
13,950,658.00
13,552,610.00
Gross Profit
18,308,490.00
17,978,983.00
16,953,202.00
13,256,746.00
12,120,228.00
Operating Expense
15,940,722.00
15,504,590.00
14,529,444.00
11,243,905.00
11,368,894.00
Operating Income
2,367,768.00
2,474,393.00
2,423,758.00
2,012,841.00
751,334.00
Net Non Operating Interest Income Expense
-23,260.00
-23,450.00
-24,672.00
-21,878.00
-23,316.00
Pretax Income
2,510,516.00
2,623,779.00
2,594,354.00
1,740,663.00
660,764.00
Tax Provision
847,887.00
908,090.00
891,120.00
711,825.00
308,580.00
Net Income Common Stockholders
1,662,629.00
1,715,689.00
1,703,234.00
1,028,837.00
352,183.00
Diluted NI Available to Com Stockholders
1,662,629.00
1,715,689.00
1,703,234.00
1,028,837.00
352,183.00
Basic EPS
238.29
244.64
242.08
146.29
50.08
Diluted EPS
238.29
244.64
242.08
146.29
50.08
Basic Average Shares
6,953.41
7,013.17
7,035.93
7,033.03
7,031.93
Diluted Average Shares
6,953.41
7,013.17
7,035.93
7,033.03
7,031.93
Total Operating Income as Reported
2,367,767.00
2,474,392.00
2,423,757.00
2,012,840.00
751,333.00
Total Expenses
33,287,915.00
32,459,454.00
30,082,075.00
25,194,563.00
24,921,504.00
Net Income from Continuing & Discontinued Operation
1,662,629.00
1,715,689.00
1,703,234.00
1,028,837.00
352,183.00
Normalized Income
1,596,240.16
1,646,365.79
1,717,284.41
1,314,912.39
438,348.80
Interest Income
--
--
--
6,384.00
5,043.00
Interest Expense
23,260.00
23,450.00
24,672.00
28,262.00
28,359.00
Net Interest Income
-23,260.00
-23,450.00
-24,672.00
-21,878.00
-23,316.00
EBIT
2,533,776.00
2,647,229.00
2,619,026.00
1,768,925.00
689,123.00
EBITDA
3,287,406.00
3,374,968.00
3,378,671.00
2,512,339.00
1,519,631.00
Reconciled Cost of Revenue
17,347,193.00
16,954,864.00
15,552,631.00
13,950,658.00
13,552,610.00
Reconciled Depreciation
753,630.00
727,739.00
759,645.00
743,414.00
830,508.00
Net Income from Continuing Operation Net Minority Interest
1,662,629.00
1,715,689.00
1,703,234.00
1,028,837.00
352,183.00
Total Unusual Items Excluding Goodwill
100,245.00
106,015.00
-21,402.00
-372,494.00
-124,194.00
Total Unusual Items
100,245.00
106,015.00
-21,402.00
-372,494.00
-124,194.00
Normalized EBITDA
3,187,161.00
3,268,953.00
3,400,073.00
2,884,833.00
1,643,825.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
33,856.16
36,691.79
-7,351.59
-86,418.61
-38,028.20
1/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2208.T Bourbon Corporation
2,386.00
+0.46%
CRMT.TA Carmit Candy Industries Ltd.
1,112.00
-6.63%
2221.T Iwatsuka Confectionery Co., Ltd.
2,554.00
-0.47%
2216.T Kanro Inc.
3,225.00
+0.31%
H2RB.HM Halloren Schokoladenfabrik Aktiengesellschaft
5.10
+12.33%
2209.T Imuraya Group Co., Ltd.
2,480.00
+1.22%
MAN.VI Josef Manner & Comp. AG
108.00
+3.85%
UELKY Ülker Bisküvi Sanayi A.S.
28.75
0.00%
2201.T Morinaga&Co., Ltd.
2,686.50
-1.20%
WWL.WA Wawel S.A.
608.00
-0.98%