0.890
-0.010
(-1.11%)
At close: January 28 at 11:55:43 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,748,406.000
2,748,406.000
2,594,613.000
2,275,298.000
1,794,693.000
Cost of Revenue
1,496,966.000
1,496,966.000
1,406,754.000
1,200,567.000
411,464.000
Gross Profit
1,251,440.000
1,251,440.000
1,187,859.000
1,074,731.000
1,383,229.000
Operating Expense
1,043,960.000
1,043,960.000
942,080.000
766,654.000
1,026,794.000
Operating Income
207,480.000
207,480.000
245,779.000
308,077.000
356,435.000
Net Non Operating Interest Income Expense
21,349.000
21,349.000
-1,306.000
-13,204.000
-13,173.000
Pretax Income
151,992.000
151,992.000
176,005.000
245,067.000
320,251.000
Tax Provision
33,343.000
33,343.000
35,052.000
42,107.000
32,459.000
Net Income Common Stockholders
118,649.000
118,649.000
140,953.000
202,960.000
287,792.000
Diluted NI Available to Com Stockholders
118,649.000
118,649.000
140,953.000
202,960.000
287,792.000
Basic EPS
0.09
0.09
0.10
0.17
0.21
Diluted EPS
0.09
0.09
0.10
0.17
0.21
Basic Average Shares
1,339,863.000
1,339,863.000
1,337,742.000
1,162,750.000
1,340,032.000
Diluted Average Shares
1,342,814.000
1,342,814.000
1,340,765.000
1,166,658.000
1,340,032.000
Rent Expense Supplemental
1,160.000
1,160.000
981.000
5,053.000
--
Total Expenses
2,540,926.000
2,540,926.000
2,348,834.000
1,967,221.000
1,438,258.000
Net Income from Continuing & Discontinued Operation
118,649.000
118,649.000
140,953.000
202,960.000
287,792.000
Normalized Income
119,923.763
119,923.763
141,424.699
202,893.745
279,046.088
Interest Income
44,085.000
44,085.000
17,641.000
1,667.000
1,316.000
Interest Expense
22,736.000
22,736.000
18,947.000
14,871.000
14,489.000
Net Interest Income
21,349.000
21,349.000
-1,306.000
-13,204.000
-13,173.000
EBIT
174,728.000
174,728.000
194,952.000
259,938.000
334,740.000
EBITDA
822,260.000
822,260.000
817,238.000
770,532.000
761,129.000
Reconciled Cost of Revenue
1,496,966.000
1,496,966.000
1,406,754.000
1,200,567.000
411,464.000
Reconciled Depreciation
550,417.000
550,417.000
540,737.000
446,822.000
375,594.000
Net Income from Continuing Operation Net Minority Interest
118,649.000
118,649.000
140,953.000
202,960.000
287,792.000
Total Unusual Items Excluding Goodwill
-1,633.000
-1,633.000
-589.000
80.000
10,878.000
Total Unusual Items
-1,633.000
-1,633.000
-589.000
80.000
10,878.000
Normalized EBITDA
823,893.000
823,893.000
817,827.000
770,452.000
750,251.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-358.237
-358.237
-117.301
13.745
2,132.088
3/31/2021 - 10/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9922.HK Jiumaojiu International Holdings Limited
2.620
-1.13%
0341.HK CAFE DE CORAL H
7.580
-0.26%
NREST.ST Nordrest Holding AB (publ)
114.00
-2.23%
1314.HK TSUI WAH HLDG
0.233
+1.75%
0520.HK XIABUXIABU
0.880
+4.76%
0052.HK FAIRWOOD HOLD
5.950
+0.85%
6811.HK Tai Hing Group Holdings Limited
0.950
0.00%
1405.HK DPC DASH
79.300
-0.63%
RBD.NZ Restaurant Brands New Zealand Limited
3.9800
0.00%
9987.HK Yum China Holdings, Inc.
353.000
-1.23%