3.380
-0.070
(-2.03%)
At close: 3:38:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,829,381.000
1,829,381.000
1,567,164.000
1,224,584.000
1,090,554.000
Cost of Revenue
1,453,000.000
1,453,000.000
1,219,859.000
951,935.000
864,080.000
Gross Profit
376,381.000
376,381.000
347,305.000
272,649.000
226,474.000
Operating Expense
255,998.000
255,998.000
224,925.000
178,507.000
154,079.000
Operating Income
120,383.000
120,383.000
122,380.000
94,142.000
72,395.000
Net Non Operating Interest Income Expense
17,793.000
17,793.000
20,051.000
16,044.000
10,138.000
Pretax Income
152,056.000
152,056.000
150,084.000
110,839.000
91,060.000
Tax Provision
36,368.000
36,368.000
34,917.000
26,692.000
22,303.000
Net Income Common Stockholders
113,594.000
113,594.000
114,200.000
82,753.000
57,504.000
Diluted NI Available to Com Stockholders
113,594.000
113,594.000
114,200.000
82,753.000
57,504.000
Basic EPS
0.77
--
0.78
0.72
0.39
Diluted EPS
0.77
--
0.78
0.72
0.39
Basic Average Shares
146,667.000
--
146,667.000
115,224.000
146,667.200
Diluted Average Shares
146,667.000
--
146,667.000
115,224.000
146,667.200
Total Operating Income as Reported
134,246.000
134,246.000
130,033.000
94,795.000
80,922.000
Total Expenses
1,708,998.000
1,708,998.000
1,444,784.000
1,130,442.000
1,018,159.000
Net Income from Continuing & Discontinued Operation
113,594.000
113,594.000
114,200.000
82,753.000
57,504.000
Normalized Income
103,748.164
103,748.164
114,268.294
82,753.000
57,434.533
Interest Income
20,524.000
20,524.000
22,245.000
18,524.000
12,476.000
Interest Expense
2,731.000
2,731.000
2,194.000
2,480.000
2,338.000
Net Interest Income
17,793.000
17,793.000
20,051.000
16,044.000
10,138.000
EBIT
154,787.000
154,787.000
152,278.000
113,319.000
93,398.000
EBITDA
179,065.000
179,065.000
168,029.000
124,959.000
106,188.000
Reconciled Cost of Revenue
1,453,000.000
1,453,000.000
1,219,859.000
951,935.000
864,080.000
Reconciled Depreciation
24,278.000
24,278.000
15,751.000
11,640.000
12,790.000
Net Income from Continuing Operation Net Minority Interest
113,594.000
113,594.000
114,200.000
82,753.000
57,504.000
Total Unusual Items Excluding Goodwill
12,941.000
12,941.000
-89.000
--
92.000
Total Unusual Items
12,941.000
12,941.000
-89.000
--
92.000
Normalized EBITDA
166,124.000
166,124.000
168,118.000
124,959.000
106,096.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
3,095.164
3,095.164
-20.706
--
22.533
12/31/2020 - 11/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade