HKSE - Delayed Quote HKD

China Vanke Co., Ltd. (2202.HK)

4.960
+0.030
+(0.61%)
At close: June 4 at 4:08:02 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
319,576,941.572
343,176,440.713
465,739,076.702
503,838,367.359
452,797,773.974
Cost of Revenue
289,013,046.064
308,264,871.440
394,783,859.518
405,319,286.980
353,977,137.972
Gross Profit
30,563,895.508
34,911,569.273
70,955,217.184
98,519,080.379
98,820,636.002
Operating Expense
34,359,193.662
35,646,545.144
37,159,661.634
47,076,589.711
44,749,152.141
Operating Income
-3,795,298.154
-734,975.870
33,795,555.550
51,442,490.668
54,071,483.861
Net Non Operating Interest Income Expense
6,807,698.111
7,745,458.039
-2,267,615.540
9,306,829.808
-3,279,328.435
Pretax Income
-54,616,897.940
-47,186,559.181
29,805,428.126
52,408,296.127
52,222,631.203
Tax Provision
833,525.332
1,517,375.221
9,349,869.712
14,795,737.328
14,153,104.185
Net Income Common Stockholders
-55,362,670.243
-49,478,429.212
12,162,684.369
22,688,551.802
22,524,033.383
Basic EPS
-4.17
-4.17
1.03
1.96
1.94
Diluted EPS
-4.17
-4.17
1.03
1.96
1.94
Basic Average Shares
11,865,330.746
11,865,330.746
11,808,431.426
11,575,791.735
11,610,326.486
Diluted Average Shares
11,865,330.746
11,865,330.746
11,808,431.426
11,575,791.735
11,610,326.486
Total Operating Income as Reported
-52,984,381.873
-45,643,796.281
29,251,702.064
52,029,046.370
52,530,997.237
Total Expenses
323,372,239.726
343,911,416.583
431,943,521.152
452,395,876.691
398,726,290.113
Net Income from Continuing & Discontinued Operation
-55,362,670.243
-49,478,429.212
12,162,684.369
22,688,551.802
22,524,033.383
Normalized Income
-33,647,846.866
-22,395,316.580
14,576,314.881
23,344,556.144
25,272,991.293
Interest Income
1,877,462.288
2,040,207.471
2,997,067.917
3,571,437.139
3,819,803.627
Interest Expense
-5,483,046.088
-6,275,236.183
4,843,698.322
-6,155,330.561
6,749,332.798
Net Interest Income
6,807,698.111
7,745,458.039
-2,267,615.540
9,306,829.808
-3,279,328.435
EBIT
-60,099,944.028
-53,461,795.365
34,649,126.448
46,252,965.566
58,971,964.001
EBITDA
-60,099,944.028
-44,740,109.325
43,729,921.191
55,552,927.729
67,035,283.988
Reconciled Cost of Revenue
289,013,046.064
308,264,871.440
394,783,859.518
405,319,286.980
353,977,137.972
Reconciled Depreciation
--
8,721,686.040
9,080,794.743
9,299,962.164
8,063,319.987
Net Income from Continuing Operation Net Minority Interest
-55,362,670.243
-49,478,429.212
12,162,684.369
22,688,551.802
22,524,033.383
Total Unusual Items Excluding Goodwill
-36,191,372.295
-36,110,816.842
-3,516,857.829
-914,058.255
-3,770,937.712
Total Unusual Items
-36,191,372.295
-36,110,816.842
-3,516,857.829
-914,058.255
-3,770,937.712
Normalized EBITDA
-23,908,571.733
-8,629,292.482
47,246,779.019
56,466,985.985
70,806,221.700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,476,548.918
-9,027,704.211
-1,103,227.317
-258,053.912
-1,021,979.802
12/31/2021 - 6/25/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0960.HK LONGFOR GROUP
9.600
+2.13%
 
1109.HK CHINA RES LAND
25.300
0.00%
 
2007.HK Country Garden Holdings Company Limited
0.395
+3.95%
 
0688.HK CHINA OVERSEAS
13.000
-0.31%
 
2777.HK Guangzhou R&F Properties Co., Ltd.
0.980
+1.03%
 
0884.HK CIFI HOLD GP
0.260
+7.44%
 
1918.HK SUNAC
1.380
+2.22%
 
3301.HK Ronshine China Holdings Limited
0.211
+3.43%
 
600048.SS POLY DEVELOPMENTS
8.17
+0.74%
 
1113.HK CK ASSET
32.250
-1.53%