Tokyo - Delayed Quote JPY
Morinaga&Co., Ltd. (2201.T)
2,580.00
+24.00
+(0.94%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
213,368,000
213,368,000
194,373,000
181,251,000
168,240,000
Cost of Revenue
126,679,000
126,679,000
117,721,000
105,425,000
95,664,000
Gross Profit
86,689,000
86,689,000
76,651,000
75,826,000
72,575,000
Operating Expense
66,416,000
66,416,000
61,415,000
58,140,000
53,398,000
Operating Income
20,273,000
20,273,000
15,236,000
17,686,000
19,177,000
Net Non Operating Interest Income Expense
-76,000
-76,000
-88,000
-13,000
-25,000
Pretax Income
20,576,000
20,576,000
13,884,000
39,216,000
18,959,000
Tax Provision
5,201,000
5,201,000
3,593,000
11,257,000
5,356,000
Net Income Common Stockholders
15,154,000
15,154,000
10,059,000
27,773,000
13,416,000
Diluted NI Available to Com Stockholders
15,154,000
15,154,000
10,059,000
27,773,000
13,416,000
Basic EPS
165.60
--
104.38
276.30
133.37
Diluted EPS
165.60
--
104.38
276.30
133.37
Basic Average Shares
91,510.22
--
96,372.32
100,520
100,598
Diluted Average Shares
91,510.22
--
96,372.32
100,520
100,598
Total Operating Income as Reported
20,273,000
20,273,000
15,235,000
17,685,000
19,176,000
Total Expenses
193,095,000
193,095,000
179,136,000
163,565,000
149,062,000
Net Income from Continuing & Discontinued Operation
15,154,000
15,154,000
10,059,000
27,773,000
13,416,000
Normalized Income
15,528,994
15,528,994
11,510,619
12,901,959
14,099,301
Interest Income
29,000
29,000
19,000
21,000
7,000
Interest Expense
105,000
105,000
56,000
34,000
32,000
Net Interest Income
-76,000
-76,000
-88,000
-13,000
-25,000
EBIT
20,681,000
20,681,000
13,940,000
39,250,000
18,991,000
EBITDA
30,173,000
30,173,000
24,125,000
49,380,000
26,998,000
Reconciled Cost of Revenue
126,679,000
126,679,000
117,721,000
105,425,000
95,664,000
Reconciled Depreciation
9,492,000
9,492,000
10,185,000
10,130,000
8,007,000
Net Income from Continuing Operation Net Minority Interest
15,154,000
15,154,000
10,059,000
27,773,000
13,416,000
Total Unusual Items Excluding Goodwill
-502,000
-502,000
-1,959,000
20,857,000
-953,000
Total Unusual Items
-502,000
-502,000
-1,959,000
20,857,000
-953,000
Normalized EBITDA
30,675,000
30,675,000
26,084,000
28,523,000
27,951,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-127,006
-127,006
-507,381
5,985,959
-269,699
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade