Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HKSE - Delayed Quote HKD

Zhixin Group Holding Limited (2187.HK)

0.500
+0.050
+(11.11%)
At close: 3:04:48 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
512,770
512,770
634,152
765,088
784,902
Cost of Revenue
408,580
408,580
576,727
660,828
632,397
Gross Profit
104,190
104,190
57,425
104,260
152,505
Operating Expense
75,561
75,561
52,548
64,151
56,036
Operating Income
28,629
28,629
4,877
40,109
96,469
Net Non Operating Interest Income Expense
-16,649
-16,649
-13,132
-13,002
-13,585
Pretax Income
14,070
14,070
-2,132
33,510
85,621
Tax Provision
3,992
3,992
-3,385
13,112
22,998
Net Income Common Stockholders
10,078
10,078
1,253
20,398
62,623
Diluted NI Available to Com Stockholders
10,078
10,078
1,253
20,398
62,623
Basic EPS
0.01
0.01
0.00
0.03
0.08
Diluted EPS
0.01
0.01
0.00
0.03
0.08
Basic Average Shares
748,000
748,000
748,000
704,452.055
748,000
Diluted Average Shares
748,000
748,000
748,000
704,452.055
748,000
Total Operating Income as Reported
30,719
30,719
11,000
46,512
99,206
Rent Expense Supplemental
1,902
1,902
3,005
--
--
Total Expenses
484,141
484,141
629,275
724,979
688,433
Net Income from Continuing & Discontinued Operation
10,078
10,078
1,253
20,398
62,623
Normalized Income
11,095.828
11,095.828
2,362.250
22,616.762
62,468.240
Interest Income
22
22
127
215
82
Interest Expense
15,881
15,881
12,829
12,577
12,840
Net Interest Income
-16,649
-16,649
-13,132
-13,002
-13,585
EBIT
29,951
29,951
10,697
46,087
98,461
EBITDA
59,812
59,812
35,321
68,317
119,951
Reconciled Cost of Revenue
408,580
408,580
576,727
660,828
632,397
Reconciled Depreciation
29,861
29,861
24,624
22,230
21,490
Net Income from Continuing Operation Net Minority Interest
10,078
10,078
1,253
20,398
62,623
Total Unusual Items Excluding Goodwill
-1,421
-1,421
-1,479
-3,645
212
Total Unusual Items
-1,421
-1,421
-1,479
-3,645
212
Normalized EBITDA
61,233
61,233
36,800
71,962
119,739
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-403.172
-403.172
-369.750
-1,426.238
57.240
12/31/2020 - 3/26/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers