Frankfurt - Delayed Quote EUR
VNET Group, Inc. (217A.F)
6.25
+0.75
+(13.64%)
At close: May 2 at 9:55:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,259,069
8,259,069
7,412,930
7,065,232
6,189,801
Cost of Revenue
6,426,914
6,426,914
6,120,445
5,706,976
4,751,771
Gross Profit
1,832,155
1,832,155
1,292,485
1,358,256
1,438,030
Operating Expense
1,162,712
1,162,712
1,392,509
1,237,100
1,304,642
Operating Income
669,443
669,443
-100,024
121,156
133,388
Net Non Operating Interest Income Expense
-373,017
-373,017
-270,370
-241,731
-303,053
Other Income Expense
178,259
178,259
-2,115,680
-509,880
834,839
Pretax Income
474,685
474,685
-2,486,074
-630,455
665,174
Tax Provision
234,229
234,229
114,374
133,464
111,407
Earnings from Equity Interest Net of Tax
7,967
7,967
3,279
1,925
-38,666
Net Income Common Stockholders
168,122
168,122
-2,643,836
-775,952
494,267
Average Dilution Earnings
-127,494
-127,494
--
--
-819,446
Diluted NI Available to Com Stockholders
40,628
40,628
-2,643,836
-775,952
-325,179
Basic EPS
0.66
--
-17.58
-5.22
3.42
Diluted EPS
0.12
--
-17.58
-5.22
-2.16
Basic Average Shares
265,599.09
--
150,190.52
147,802.94
144,225.43
Diluted Average Shares
290,391.06
--
150,190.52
147,802.94
151,931.91
Total Operating Income as Reported
669,443
669,443
-1,970,901
121,156
21,314
Total Expenses
7,589,626
7,589,626
7,512,954
6,944,076
6,056,413
Net Income from Continuing & Discontinued Operation
183,200
183,200
-2,643,836
-775,952
500,098
Normalized Income
13,000.25
13,000.25
-1,173,080
-383,525.75
504,704.30
Interest Income
27,958
27,958
41,802
31,574
31,897
Interest Expense
400,975
400,975
312,172
273,305
334,950
Net Interest Income
-373,017
-373,017
-270,370
-241,731
-303,053
EBIT
875,660
875,660
-2,173,902
-357,150
1,000,124
EBITDA
2,473,916
2,473,916
-366,563
1,238,792
2,267,702
Reconciled Cost of Revenue
6,426,914
6,426,914
6,120,445
5,706,976
4,751,771
Reconciled Depreciation
1,598,256
1,598,256
1,807,339
1,595,942
1,267,578
Net Income from Continuing Operation Net Minority Interest
183,200
183,200
-2,643,836
-775,952
500,098
Total Unusual Items Excluding Goodwill
226,933
226,933
-1,961,008
-523,235
-5,533
Total Unusual Items
226,933
226,933
-1,961,008
-523,235
-5,533
Normalized EBITDA
2,246,983
2,246,983
1,594,445
1,762,027
2,273,235
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
56,733.25
56,733.25
-490,252
-130,808.75
-926.70
12/31/2021 - 4/29/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CGEMY Capgemini SE
32.35
+1.54%
JDZG JIADE Limited
0.7500
+8.70%
CLVT Clarivate Plc
4.3200
+0.70%
INFY Infosys Limited
17.88
+1.59%
GDS GDS Holdings Limited
28.10
+9.08%
TSSI TSS, Inc.
7.61
+1.06%
FI Fiserv, Inc.
184.37
+0.74%
APLD Applied Digital Corporation
5.30
+1.73%
AUR Aurora Innovation, Inc.
8.14
+18.31%
PONY Pony AI Inc.
10.40
+21.50%