4.4800
-0.3200
(-6.67%)
As of 8:00:27 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,911,160
7,412,930
7,065,232
6,189,801
4,829,019
Cost of Revenue
6,292,983
6,120,445
5,706,976
4,751,771
3,753,008
Gross Profit
1,618,177
1,292,485
1,358,256
1,438,030
1,076,011
Operating Expense
1,526,441
1,392,509
1,237,100
1,304,642
877,788
Operating Income
91,736
-100,024
121,156
133,388
198,223
Net Non Operating Interest Income Expense
-367,735
-270,370
-241,731
-303,053
-348,898
Other Income Expense
-1,706,406
-2,115,680
-509,880
834,839
-2,431,117
Pretax Income
-1,982,405
-2,486,074
-630,455
665,174
-2,581,792
Tax Provision
202,308
114,374
133,464
111,407
109,336
Earnings from Equity Interest Net of Tax
6,398
3,279
1,925
-38,666
10,869
Net Income Common Stockholders
-2,248,492
-2,643,836
-775,952
494,267
-3,202,796
Average Dilution Earnings
--
--
--
-819,446
--
Diluted NI Available to Com Stockholders
-2,248,492
-2,643,836
-775,952
-325,179
-3,202,796
Basic EPS
-15.48
-17.58
-5.22
3.42
-26.82
Diluted EPS
-16.26
-17.58
-5.22
-2.16
-26.82
Basic Average Shares
237,682.3660
150,190.5230
147,802.9370
144,225.4260
119,481.4860
Diluted Average Shares
253,332.9030
150,190.5230
147,802.9370
151,931.9060
119,481.4860
Total Operating Income as Reported
-1,779,141
-1,970,901
121,156
21,314
116,604
Total Expenses
7,819,424
7,512,954
6,944,076
6,056,413
4,630,796
Net Income from Continuing & Discontinued Operation
-2,248,492
-2,643,836
-775,952
500,098
-2,709,347
Normalized Income
-1,083,560.5000
-773,230.4688
-383,525.7500
504,704.3027
-901,289
Interest Income
34,992
41,802
31,574
31,897
31,711
Interest Expense
402,727
312,172
273,305
334,950
380,609
Net Interest Income
-367,735
-270,370
-241,731
-303,053
-348,898
EBIT
-1,579,678
-2,173,902
-357,150
1,000,124
-2,201,183
EBITDA
159,777
-366,563
1,238,792
2,267,702
-1,212,200
Reconciled Cost of Revenue
6,292,983
6,120,445
5,706,976
4,751,771
3,753,008
Reconciled Depreciation
1,739,455
1,807,339
1,595,942
1,267,578
988,983
Net Income from Continuing Operation Net Minority Interest
-2,248,492
-2,643,836
-775,952
500,098
-2,709,347
Total Unusual Items Excluding Goodwill
-1,553,242
-1,961,008
-523,235
-5,533
-2,410,744
Total Unusual Items
-1,553,242
-1,961,008
-523,235
-5,533
-2,410,744
Normalized EBITDA
1,713,019
1,594,445
1,762,027
2,273,235
1,198,544
Tax Rate for Calcs
0.0003
0
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-388,310.5000
-90,402.4688
-130,808.7500
-926.6973
-602,686
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade