528.00
+13.00
+(2.52%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
18,845,437
18,845,437
13,943,069
10,626,779
7,272,217
Cost of Revenue
13,152,317
13,152,317
10,066,099
7,496,576
5,067,806
Gross Profit
5,693,119
5,693,119
3,876,970
3,130,202
2,204,410
Operating Expense
4,299,400
4,299,400
3,137,928
2,597,587
2,792,016
Operating Income
1,393,719
1,393,719
739,042
532,615
-587,606
Net Non Operating Interest Income Expense
-14,445
-14,445
-5,386
-10,605
-12,277
Pretax Income
1,380,840
1,380,840
719,015
1,038,813
-302,249
Tax Provision
379,299
379,299
165,388
278,006
-112,397
Net Income Common Stockholders
999,210
999,210
553,627
760,806
-189,852
Diluted NI Available to Com Stockholders
999,210
999,210
553,627
760,806
-189,852
Basic EPS
64.54
--
36.06
48.62
-12.14
Diluted EPS
64.54
--
36.06
48.62
-12.14
Basic Average Shares
15,482.03
--
30,571.84
15,647.32
15,631.43
Diluted Average Shares
15,382.96
15,482.03
30,571.84
15,647.32
15,631.43
Total Operating Income as Reported
1,393,718
1,393,718
739,041
532,615
-587,606
Total Expenses
17,451,717
17,451,717
13,204,027
10,094,163
7,859,822
Net Income from Continuing & Discontinued Operation
999,210
999,210
553,627
760,806
-189,852
Normalized Income
996,998.75
996,998.75
567,492.39
444,381.43
-204,888.83
Interest Income
151
151
113
206
292
Interest Expense
14,596
14,596
5,499
10,811
12,569
Net Interest Income
-14,445
-14,445
-5,386
-10,605
-12,277
EBIT
1,395,436
1,395,436
724,514
1,049,624
-289,680
EBITDA
1,535,480
1,535,480
827,805
1,149,052
-126,546
Reconciled Cost of Revenue
13,152,317
13,152,317
10,066,099
7,496,576
5,067,806
Reconciled Depreciation
140,044
140,044
103,291
99,428
163,134
Net Income from Continuing Operation Net Minority Interest
999,210
999,210
553,627
760,806
-189,852
Total Unusual Items Excluding Goodwill
3,050
3,050
-18,007
432,274
23,939
Total Unusual Items
3,050
3,050
-18,007
432,274
23,939
Normalized EBITDA
1,532,430
1,532,430
845,812
716,778
-150,485
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
838.75
838.75
-4,141.61
115,849.43
8,902.17
3/31/2021 - 3/3/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade