7,070.00
-60.00
(-0.84%)
At close: 3:30:26 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
68,738,086.29
68,738,086.29
56,453,761.12
59,602,938.07
59,727,438.92
Cost of Revenue
39,711,919.26
39,711,919.26
36,597,101.90
35,575,183.24
39,091,791.35
Gross Profit
29,026,167.03
29,026,167.03
19,856,659.22
24,027,754.83
20,635,647.57
Operating Expense
22,484,725
22,484,725
16,294,847
15,509,067
15,002,489
Operating Income
6,541,442.03
6,541,442.03
3,561,812.22
8,518,687.83
5,633,158.57
Net Non Operating Interest Income Expense
-477,829.06
-477,829.06
-556,021.69
-507,737.34
-522,092.06
Pretax Income
7,191,981.38
7,191,981.38
3,113,743.45
8,382,998.82
5,333,114.42
Tax Provision
1,071,124.64
1,071,124.64
-482,289.29
-3,806,839.43
90,657.46
Net Income Common Stockholders
6,083,948
6,083,948
3,725,353
12,233,056
5,242,586.68
Basic EPS
694.00
--
425.00
1.40k
598.00
Diluted EPS
694.00
--
425.00
1.40k
598.00
Basic Average Shares
8,766.50
--
8,765.54
8,769.22
8,766.87
Diluted Average Shares
8,766.50
--
8,765.54
8,769.22
8,766.87
Total Operating Income as Reported
6,541,441.90
6,541,441.90
3,561,812.63
8,518,688.19
5,633,158.91
Rent Expense Supplemental
75,947
75,947
57,465
9,351
22,840
Total Expenses
62,196,644.26
62,196,644.26
52,891,948.90
51,084,250.24
54,094,280.35
Net Income from Continuing & Discontinued Operation
6,083,948
6,083,948
3,725,353
12,233,056
5,242,586.68
Normalized Income
6,190,967.95
6,190,967.95
3,754,705.72
12,284,727.48
5,253,082.18
Interest Income
401,206
401,206
320,220
157,346
18,888
Interest Expense
879,035
879,035
876,242
665,083
540,980
Net Interest Income
-477,829.06
-477,829.06
-556,021.69
-507,737.34
-522,092.06
EBIT
8,071,016.38
8,071,016.38
3,989,985.45
9,048,081.82
5,874,094.42
EBITDA
9,364,237.38
9,364,237.38
5,206,719.45
10,244,576.82
7,068,650.42
Reconciled Cost of Revenue
39,711,919.26
39,711,919.26
36,597,101.90
35,575,183.24
39,091,791.35
Reconciled Depreciation
1,293,221
1,293,221
1,216,734
1,196,495
1,194,556
Net Income from Continuing Operation Net Minority Interest
6,083,948
6,083,948
3,725,353
12,233,056
5,242,586.68
Total Unusual Items Excluding Goodwill
-125,748
-125,748
-38,622
-71,271
-10,677
Total Unusual Items
-125,748
-125,748
-38,622
-71,271
-10,677
Normalized EBITDA
9,489,985.38
9,489,985.38
5,245,341.45
10,315,847.82
7,079,327.42
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,728.05
-18,728.05
-9,269.28
-19,599.53
-181.50
12/31/2021 - 9/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688008.SS Montage Technology Co., Ltd.
75.06
+7.27%
603501.SS Will Semiconductor Co., Ltd.
129.00
+4.88%
AIP Arteris, Inc.
5.96
-1.32%
1347.HK HUA HONG SEMI
34.450
+14.07%
0981.HK SMIC
46.700
+5.90%
QCOM QUALCOMM Incorporated
139.25
+3.61%
MU Micron Technology, Inc.
69.55
-0.71%
AVGO Broadcom Inc.
181.94
+5.59%
TSM Taiwan Semiconductor Manufacturing Company Limited
157.08
+3.94%
AMD Advanced Micro Devices, Inc.
93.40
+5.30%