HKSE - Delayed Quote HKD
TI Cloud Inc. (2167.HK)
2.720
-0.010
(-0.37%)
At close: May 20 at 3:59:27 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
506,355
506,355
446,846
383,244
401,897
Cost of Revenue
243,959
243,959
232,070
198,301
219,194
Gross Profit
262,396
262,396
214,776
184,943
182,703
Operating Expense
230,730
230,730
226,700
192,079
163,463
Operating Income
31,666
31,666
-11,924
-7,136
19,240
Net Non Operating Interest Income Expense
7,657
7,657
6,960
2,853
183
Pretax Income
35,393
35,393
-9,036
-7,772
18,486
Tax Provision
1,393
1,393
-405
-261
668
Net Income Common Stockholders
34,000
34,000
-8,631
-7,511
17,818
Diluted NI Available to Com Stockholders
34,000
34,000
-8,631
-7,511
17,818
Basic EPS
0.20
--
-0.05
-0.05
0.12
Diluted EPS
0.20
--
-0.05
-0.05
0.12
Basic Average Shares
173,937.792
--
174,000.400
162,164.557
150,132.597
Diluted Average Shares
173,937.792
--
174,000.400
162,164.557
150,132.597
Total Expenses
474,689
474,689
458,770
390,380
382,657
Net Income from Continuing & Discontinued Operation
34,000
34,000
-8,631
-7,511
17,818
Normalized Income
36,880.965
36,880.965
-4,409.108
-5,535.642
18,448.367
Interest Income
8,126
8,126
7,464
3,480
819
Interest Expense
469
469
504
627
636
Net Interest Income
7,657
7,657
6,960
2,853
183
EBIT
35,862
35,862
-8,532
-7,145
19,122
EBITDA
47,372
47,372
3,990
1,892
27,669
Reconciled Cost of Revenue
243,959
243,959
232,070
198,301
219,194
Reconciled Depreciation
11,510
11,510
12,522
9,037
8,547
Net Income from Continuing Operation Net Minority Interest
34,000
34,000
-8,631
-7,511
17,818
Total Unusual Items Excluding Goodwill
-2,999
-2,999
-4,420
-2,044
-654
Total Unusual Items
-2,999
-2,999
-4,420
-2,044
-654
Normalized EBITDA
50,371
50,371
8,410
3,936
28,323
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-118.035
-118.035
-198.108
-68.642
-23.633
12/31/2021 - 6/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade