Tokyo - Delayed Quote JPY
Open Up Group Inc. (2154.T)
1,827.00
+37.00
+(2.07%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
173,225,000
173,225,000
150,697,000
148,573,000
98,887,000
Cost of Revenue
131,224,000
131,224,000
113,881,000
114,141,000
79,525,000
Gross Profit
42,001,000
42,001,000
36,815,000
34,432,000
19,361,000
Operating Expense
27,707,000
27,707,000
24,651,000
24,328,000
44,581,000
Operating Income
14,294,000
14,294,000
12,164,000
10,104,000
-25,220,000
Net Non Operating Interest Income Expense
134,000
134,000
193,000
19,000
40,000
Pretax Income
14,555,000
14,555,000
12,508,000
10,238,000
-25,063,000
Tax Provision
4,075,000
4,075,000
3,440,000
3,192,000
2,032,000
Net Income Common Stockholders
11,768,000
11,768,000
9,533,000
6,975,000
-27,122,000
Diluted NI Available to Com Stockholders
11,768,000
11,768,000
9,533,000
6,975,000
-27,122,000
Basic EPS
135.76
--
109.13
78.30
-494.85
Diluted EPS
135.52
--
108.86
78.03
-494.85
Basic Average Shares
86,684.30
--
87,359.54
89,079.22
54,809.57
Diluted Average Shares
86,835.89
--
87,571.19
89,386.56
54,809.57
Total Operating Income as Reported
14,293,000
14,293,000
12,164,000
10,103,000
25,220,000
Total Expenses
158,931,000
158,931,000
138,532,000
138,469,000
124,106,000
Net Income from Continuing & Discontinued Operation
11,768,000
11,768,000
9,533,000
6,975,000
-27,122,000
Normalized Income
10,436,000
10,436,000
9,057,000
6,975,000
-27,122,000
Interest Income
303,000
303,000
317,000
202,000
144,000
Interest Expense
169,000
169,000
124,000
183,000
104,000
Net Interest Income
134,000
134,000
193,000
19,000
40,000
EBIT
14,724,000
14,724,000
12,632,000
10,421,000
-24,959,000
EBITDA
16,874,000
16,874,000
14,874,000
13,429,000
-23,076,000
Reconciled Cost of Revenue
131,224,000
131,224,000
113,881,000
114,141,000
79,525,000
Reconciled Depreciation
2,150,000
2,150,000
2,242,000
3,008,000
1,883,000
Net Income from Continuing Operation Net Minority Interest
10,436,000
10,436,000
9,057,000
6,975,000
-27,122,000
Total Unusual Items Excluding Goodwill
--
--
--
--
28,000
Total Unusual Items
--
--
--
--
28,000
Normalized EBITDA
16,874,000
16,874,000
14,874,000
13,429,000
-23,076,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2021 - 6/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade