Tokyo - Delayed Quote JPY

CareNet, Inc. (2150.T)

721.00
+3.00
+(0.42%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,182,987
11,182,987
10,235,856
9,327,876
8,004,016
Cost of Revenue
4,358,651
4,358,651
3,746,774
2,915,715
2,445,336
Gross Profit
6,824,336
6,824,336
6,489,082
6,412,160
5,558,679
Operating Expense
4,463,034
4,463,034
4,060,382
3,560,650
3,026,279
Operating Income
2,361,302
2,361,302
2,428,700
2,851,510
2,532,400
Net Non Operating Interest Income Expense
3,375
3,375
2,544
-2,329
-12,287
Pretax Income
2,013,593
2,013,593
2,406,732
2,760,089
2,449,339
Tax Provision
836,292
836,292
886,178
899,541
839,489
Net Income Common Stockholders
1,139,848
1,139,848
1,510,623
1,847,535
1,609,116
Diluted NI Available to Com Stockholders
1,139,848
1,139,848
1,510,623
1,847,535
1,609,116
Basic EPS
25.79
25.79
33.91
41.70
38.11
Diluted EPS
25.79
25.79
33.91
41.70
38.11
Basic Average Shares
44,193.02
44,193.02
44,551.30
44,303.81
42,227.71
Diluted Average Shares
44,193.02
44,193.02
44,551.30
44,303.81
42,227.71
Total Operating Income as Reported
2,361,302
2,361,302
2,428,700
2,851,510
2,532,400
Total Expenses
8,821,685
8,821,685
7,807,156
6,476,365
5,471,615
Net Income from Continuing & Discontinued Operation
1,139,848
1,139,848
1,510,623
1,847,535
1,609,116
Normalized Income
1,424,273.73
1,424,273.73
1,550,793.55
1,946,215.34
1,681,586.39
Interest Income
4,442
4,442
3,261
1,065
136
Interest Expense
1,067
1,067
717
549
2,147
Net Interest Income
3,375
3,375
2,544
-2,329
-12,287
EBIT
2,014,660
2,014,660
2,407,449
2,760,638
2,451,486
EBITDA
2,295,548
2,295,548
2,663,622
2,864,529
2,546,125
Reconciled Cost of Revenue
4,358,651
4,358,651
3,746,774
2,915,715
2,445,336
Reconciled Depreciation
280,888
280,888
256,173
103,891
94,639
Net Income from Continuing Operation Net Minority Interest
1,139,848
1,139,848
1,510,623
1,847,535
1,609,116
Total Unusual Items Excluding Goodwill
-370,346
-370,346
-63,561
-146,410
-110,305
Total Unusual Items
-370,346
-370,346
-63,561
-146,410
-110,305
Normalized EBITDA
2,665,894
2,665,894
2,727,183
3,010,939
2,656,430
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-85,920.27
-85,920.27
-23,390.45
-47,729.66
-37,834.62
12/31/2021 - 4/20/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade