Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HKSE - Delayed Quote HKD

Shanghai Chicmax Cosmetic Co., Ltd. (2145.HK)

Compare
53.500
+1.450
+(2.79%)
At close: April 17 at 4:08:07 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,792,518
6,792,518
4,190,727
2,675,331
3,618,882
Cost of Revenue
1,683,131
1,683,131
1,171,275
975,699
1,258,243
Gross Profit
5,109,387
5,109,387
3,019,452
1,699,632
2,360,639
Operating Expense
4,187,535
4,187,535
2,479,682
1,503,811
1,861,250
Operating Income
921,852
921,852
539,770
195,821
499,389
Net Non Operating Interest Income Expense
56
56
-6,862
-19,660
-20,474
Pretax Income
926,970
926,970
559,213
154,232
408,124
Tax Provision
123,673
123,673
97,550
17,152
69,353
Net Income Common Stockholders
781,205
781,205
461,104
147,104
338,887
Diluted NI Available to Com Stockholders
781,205
781,205
461,104
147,104
338,887
Basic EPS
1.92
1.96
1.16
0.41
0.94
Diluted EPS
1.92
1.96
1.16
0.41
0.94
Basic Average Shares
397,936.339
397,985.656
397,911.329
361,012.547
360,000
Diluted Average Shares
397,936.339
397,985.656
397,911.329
361,012.547
360,000
Total Expenses
5,870,666
5,870,666
3,650,957
2,479,510
3,119,493
Net Income from Continuing & Discontinued Operation
781,205
781,205
461,104
147,104
338,887
Normalized Income
804,088.873
804,088.873
457,252.770
187,533.053
397,682.540
Interest Income
6,128
6,128
9,365
814
460
Interest Expense
6,072
6,072
16,227
20,474
20,934
Net Interest Income
56
56
-6,862
-19,660
-20,474
EBIT
933,042
933,042
575,440
174,706
429,058
EBITDA
1,038,990
1,038,990
676,040
268,878
517,153
Reconciled Cost of Revenue
1,683,131
1,683,131
1,171,275
975,699
1,258,243
Reconciled Depreciation
105,948
105,948
100,600
94,172
88,095
Net Income from Continuing Operation Net Minority Interest
781,205
781,205
461,104
147,104
338,887
Total Unusual Items Excluding Goodwill
-26,407
-26,407
4,665
-45,477
-70,838
Total Unusual Items
-26,407
-26,407
4,665
-45,477
-70,838
Normalized EBITDA
1,065,397
1,065,397
671,375
314,355
587,991
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,523.127
-3,523.127
813.770
-5,047.947
-12,042.460
12/31/2021 - 12/22/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers