Unlock stock picks and a broker-level newsfeed that powers Wall Street.

KSE - Delayed Quote KRW

Innocean Worldwide Inc. (214320.KS)

18,380.00
+160.00
+(0.88%)
At close: May 2 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,120,578,469.84
2,120,578,469.84
2,092,893,299.02
1,750,407,624.44
1,502,034,400.96
Cost of Revenue
1,178,633,241.56
1,178,633,241.56
1,243,198,483.53
985,287,910.09
833,435,045.48
Gross Profit
941,945,228.28
941,945,228.28
849,694,815.49
765,119,714.35
668,599,355.48
Operating Expense
786,282,111
786,282,111
699,676,590
628,227,869
532,867,076
Operating Income
155,663,117.28
155,663,117.28
150,018,225.49
136,891,845.35
135,732,279.48
Net Non Operating Interest Income Expense
14,626,003.32
14,626,003.32
23,443,407.73
14,268,665.20
1,981,349.88
Pretax Income
168,690,101.51
168,690,101.51
161,240,891.52
142,921,691.14
123,964,190.67
Tax Provision
52,568,290.41
52,568,290.41
44,524,063.87
53,185,071.73
36,820,401.31
Net Income Common Stockholders
100,252,830.93
100,252,830.93
101,762,236.92
70,606,324.97
65,889,488.20
Basic EPS
2.51k
--
2.54k
882.50
1.65k
Diluted EPS
2.51k
--
2.54k
882.50
1.65k
Basic Average Shares
40,005.12
--
40,000.88
40,000
40,005.76
Diluted Average Shares
40,005.12
--
40,000.88
40,000
40,005.76
Total Operating Income as Reported
155,663,117.20
155,663,117.20
150,018,225.57
136,891,845.49
135,732,279
Rent Expense Supplemental
8,563,679
8,563,679
6,690,335
6,875,833
5,636,007
Total Expenses
1,964,915,352.56
1,964,915,352.56
1,942,875,073.53
1,613,515,779.09
1,366,302,121.48
Net Income from Continuing & Discontinued Operation
100,252,830.93
100,252,830.93
101,762,236.92
70,606,324.97
65,889,488.20
Normalized Income
110,251,477.32
110,251,477.32
116,445,184.77
82,780,872.76
75,951,992.74
Interest Income
21,498,016
21,498,016
22,296,277
10,932,527
4,996,072
Interest Expense
6,802,249
6,802,249
5,613,827
3,191,360
3,020,130
Net Interest Income
14,626,003.32
14,626,003.32
23,443,407.73
14,268,665.20
1,981,349.88
EBIT
175,492,350.51
175,492,350.51
166,854,718.52
146,113,051.14
126,984,320.67
EBITDA
233,397,038.51
233,397,038.51
218,608,153.52
194,242,986.14
165,997,463.67
Reconciled Cost of Revenue
1,178,633,241.56
1,178,633,241.56
1,243,198,483.53
985,287,910.09
833,435,045.48
Reconciled Depreciation
57,904,688
57,904,688
51,753,435
48,129,935
39,013,143
Net Income from Continuing Operation Net Minority Interest
100,252,830.93
100,252,830.93
101,762,236.92
70,606,324.97
65,889,488.20
Total Unusual Items Excluding Goodwill
-14,525,029
-14,525,029
-20,284,064
-19,390,155
-14,314,161
Total Unusual Items
-14,525,029
-14,525,029
-20,284,064
-19,390,155
-14,314,161
Normalized EBITDA
247,922,067.51
247,922,067.51
238,892,217.52
213,633,141.14
180,311,624.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,526,382.61
-4,526,382.61
-5,601,116.15
-7,215,607.21
-4,251,656.46
12/31/2021 - 7/17/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade