Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1650
0.0000
(0.00%)
At close: February 21 at 10:24:30 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
42,595
36,643
24,775
13,328
11,595
Cost of Revenue
2,807
2,671
2,157
1,535
1,235
Gross Profit
39,788
33,972
22,618
11,793
10,360
Operating Expense
40,579
34,137
27,685
20,233
22,817
Operating Income
-791
-165
-5,067
-8,440
-12,457
Net Non Operating Interest Income Expense
-2,712
-2,052
-1,830
-1,739
-1,038
Pretax Income
-2,095
26,401
-1,945
-7,171
-22,611
Tax Provision
1,333
1,410
683
-1,436
-987
Net Income Common Stockholders
-3,428
24,991
-2,628
-5,735
-21,624
Diluted NI Available to Com Stockholders
-3,428
24,991
-2,628
-5,735
-21,624
Basic EPS
-0.01
0.05
-0.01
-0.01
-0.05
Diluted EPS
-0.01
0.05
-0.01
-0.01
-0.05
Basic Average Shares
491,115.2500
479,926
479,926
479,926
479,926
Diluted Average Shares
491,115.2500
479,926
479,926
479,926
479,926
Total Operating Income as Reported
2,378
2,739
-4,289
-7,355
-17,633
Total Expenses
43,386
36,808
29,842
21,768
24,052
Net Income from Continuing & Discontinued Operation
-3,428
24,991
-2,628
-5,735
-21,624
Normalized Income
-2,439.2400
26,222.5174
-2,520.0800
-5,753.3942
-15,498.5867
Interest Income
--
569
274
226
675
Interest Expense
3,281
2,621
2,104
1,965
1,713
Net Interest Income
-2,712
-2,052
-1,830
-1,739
-1,038
EBIT
1,186
29,022
159
-5,206
-20,898
EBITDA
1,186
33,350
4,312
-803
-18,410
Reconciled Cost of Revenue
2,807
2,671
2,157
1,535
1,235
Reconciled Depreciation
--
4,328
4,153
4,403
2,488
Net Income from Continuing Operation Net Minority Interest
-3,428
24,991
-2,628
-5,735
-21,624
Total Unusual Items Excluding Goodwill
-1,301
-1,301
-142
23
-6,405
Total Unusual Items
-1,301
-1,301
-142
23
-6,405
Normalized EBITDA
2,487
34,651
4,454
-826
-12,005
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0
Tax Effect of Unusual Items
-312.2400
-69.4826
-34.0800
4.6058
-279.5867
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2097.KL Meta Bright Group Berhad
0.1200
0.00%
1643.KL Landmarks Berhad
0.1350
-6.90%
7243.KL Magma Group Berhad
0.2150
+2.38%
8885.KL Avillion Berhad
0.0350
-12.50%
5738.KL Country Heights Holdings Berhad
0.2050
0.00%
3573.KL Lien Hoe Corporation Berhad
0.2500
0.00%
5592.KL Grand Central Enterprises Bhd.
0.3500
0.00%
3891.KL Malayan United Industries Berhad
0.0650
-7.14%