Unlock stock picks and a broker-level newsfeed that powers Wall Street.
411.00
-9.00
(-2.14%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,237,525
10,237,525
8,517,230
7,060,764
6,551,231
Cost of Revenue
5,698,407
5,698,407
4,677,557
4,009,865
3,828,688
Gross Profit
4,539,117
4,539,117
3,839,673
3,050,899
2,722,542
Operating Expense
4,235,031
4,235,031
3,650,264
2,968,941
3,014,890
Operating Income
304,086
304,086
189,409
81,958
-292,348
Net Non Operating Interest Income Expense
-4,271
-4,271
-5,154
-3,420
-2,474
Pretax Income
319,781
319,781
178,612
124,292
-417,401
Tax Provision
119,610
119,610
83,760
23,048
-49,489
Net Income Common Stockholders
192,749
192,749
84,950
101,243
-367,912
Diluted NI Available to Com Stockholders
192,749
192,749
84,950
101,243
-367,912
Basic EPS
28.35
--
12.49
14.89
-54.10
Diluted EPS
28.35
--
12.49
14.89
-54.10
Basic Average Shares
6,800.03
--
6,800.03
6,800.03
6,800.03
Diluted Average Shares
6,800.03
--
6,800.03
6,800.03
6,800.03
Total Operating Income as Reported
304,083
304,083
189,405
81,956
-292,349
Total Expenses
9,933,438
9,933,438
8,327,821
6,978,806
6,843,578
Net Income from Continuing & Discontinued Operation
192,749
192,749
84,950
101,243
-367,912
Normalized Income
175,536.50
175,536.50
79,960.30
98,291.07
-240,107.40
Interest Income
589
589
221
212
243
Interest Expense
4,860
4,860
5,375
3,632
2,717
Net Interest Income
-4,271
-4,271
-5,154
-3,420
-2,474
EBIT
324,641
324,641
183,987
127,924
-414,684
EBITDA
420,134
420,134
257,597
181,205
-356,539
Reconciled Cost of Revenue
5,698,407
5,698,407
4,677,557
4,009,865
3,828,688
Reconciled Depreciation
95,493
95,493
73,610
53,281
58,145
Net Income from Continuing Operation Net Minority Interest
192,749
192,749
84,950
101,243
-367,912
Total Unusual Items Excluding Goodwill
27,496
27,496
6,497
3,622
-144,996
Total Unusual Items
27,496
27,496
6,497
3,622
-144,996
Normalized EBITDA
392,638
392,638
251,100
177,583
-211,543
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,283.50
10,283.50
1,507.30
670.07
-17,191.40
3/31/2021 - 12/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade