Unlock stock picks and a broker-level newsfeed that powers Wall Street.
997.00
-38.00
(-3.67%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,467,084
20,467,084
17,662,288
14,938,719
12,087,276
Cost of Revenue
16,175,012
16,175,012
12,461,182
10,182,290
8,231,592
Gross Profit
4,292,071
4,292,071
5,201,106
4,756,429
3,855,684
Operating Expense
4,245,120
4,245,120
3,759,335
2,880,104
2,593,828
Operating Income
46,951
46,951
1,441,771
1,876,325
1,261,856
Net Non Operating Interest Income Expense
89,690
89,690
-42,319
20,404
-13,722
Pretax Income
136,641
136,641
1,399,452
1,896,729
1,248,133
Tax Provision
10,125
10,125
388,872
492,182
351,770
Net Income Common Stockholders
126,515
126,515
1,010,579
1,404,546
896,363
Diluted NI Available to Com Stockholders
126,515
126,515
1,010,579
1,404,546
896,363
Basic EPS
9.71
--
76.29
107.73
69.69
Diluted EPS
9.71
--
75.90
105.42
67.86
Basic Average Shares
13,029.35
--
13,246.17
13,037.28
12,861.72
Diluted Average Shares
13,029.35
--
13,313.96
13,323.03
13,208.50
Total Operating Income as Reported
46,951
46,951
1,441,771
1,876,325
1,261,855
Total Expenses
20,420,132
20,420,132
16,220,517
13,062,394
10,825,420
Net Income from Continuing & Discontinued Operation
126,515
126,515
1,010,579
1,404,546
896,363
Normalized Income
126,515
126,515
1,010,579
1,404,546
896,363
Interest Income
109,539
109,539
217
26,943
30
Interest Expense
19,849
19,849
42,536
6,539
13,752
Net Interest Income
89,690
89,690
-42,319
20,404
-13,722
EBIT
156,490
156,490
1,441,988
1,903,268
1,261,885
EBITDA
679,472
679,472
1,935,544
2,269,921
1,612,498
Reconciled Cost of Revenue
16,175,012
16,175,012
12,461,182
10,182,290
8,231,592
Reconciled Depreciation
522,982
522,982
493,556
366,653
350,613
Net Income from Continuing Operation Net Minority Interest
126,515
126,515
1,010,579
1,404,546
896,363
Normalized EBITDA
679,472
679,472
1,935,544
2,269,921
1,612,498
Tax Rate for Calcs
0
0
0
0
0
3/31/2021 - 4/21/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade