HKSE - Delayed Quote HKD
CN Logistics International Holdings Limited (2130.HK)
3.500
+0.110
+(3.24%)
At close: 3:59:35 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,745,518
2,745,518
2,103,959
2,787,972
2,673,424
Cost of Revenue
2,231,212
2,231,212
1,683,923
2,271,127
2,170,696
Gross Profit
514,306
514,306
420,036
516,845
502,728
Operating Expense
423,189
423,189
392,872
358,632
329,022
Operating Income
91,117
91,117
27,164
158,213
173,706
Net Non Operating Interest Income Expense
-22,000
-22,000
-18,727
-12,422
-7,413
Pretax Income
82,866
82,866
72,375
147,761
169,984
Tax Provision
50,899
50,899
24,128
48,254
46,635
Net Income Common Stockholders
32,009
32,009
48,278
86,632
83,413
Diluted NI Available to Com Stockholders
32,009
32,009
48,278
86,632
83,413
Basic EPS
0.11
--
0.17
0.32
0.33
Diluted EPS
0.11
--
0.17
0.32
0.33
Basic Average Shares
292,692
--
292,692
269,471
253,580
Diluted Average Shares
292,692
--
292,692
269,471
253,580
Total Operating Income as Reported
106,525
106,525
91,765
160,464
176,997
Total Expenses
2,654,401
2,654,401
2,076,795
2,629,759
2,499,718
Net Income from Continuing & Discontinued Operation
32,009
32,009
48,278
86,632
83,413
Normalized Income
31,203.225
31,203.225
11,577.615
87,399.713
83,124.917
Interest Income
5,069
5,069
3,831
1,324
556
Interest Expense
27,069
27,069
22,558
13,746
7,969
Net Interest Income
-22,000
-22,000
-18,727
-12,422
-7,413
EBIT
109,935
109,935
94,933
161,507
177,953
EBITDA
213,508
213,508
194,055
258,214
262,863
Reconciled Cost of Revenue
2,231,212
2,231,212
1,683,923
2,271,127
2,170,696
Reconciled Depreciation
103,573
103,573
99,122
96,707
84,910
Net Income from Continuing Operation Net Minority Interest
32,009
32,009
48,278
86,632
83,413
Total Unusual Items Excluding Goodwill
965
965
55,054
-1,140
397
Total Unusual Items
965
965
55,054
-1,140
397
Normalized EBITDA
212,543
212,543
139,001
259,354
262,466
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
159.225
159.225
18,353.615
-372.287
108.917
12/31/2021 - 10/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade