HKSE - Delayed Quote HKD
Strawbear Entertainment Group (2125.HK)
0.550
-0.010
(-1.79%)
At close: 4:08:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,124,537
1,124,537
840,663
980,923
1,703,064
Cost of Revenue
973,067
973,067
777,406
761,170
1,186,879
Gross Profit
151,470
151,470
63,257
219,753
516,185
Operating Expense
114,085
114,085
154,260
92,282
256,976
Operating Income
37,385
37,385
-91,003
127,471
259,209
Net Non Operating Interest Income Expense
-7,181
-7,181
-4,399
-6,092
-13,024
Pretax Income
14,309
14,309
-117,486
77,936
246,159
Tax Provision
17,269
17,269
-9,977
27,929
76,781
Net Income Common Stockholders
-2,124
-2,124
-109,307
50,933
169,249
Average Dilution Earnings
--
--
--
0
1,610
Diluted NI Available to Com Stockholders
-2,124
-2,124
-109,307
50,933
170,859
Basic EPS
-0.00
--
-0.16
0.07
0.25
Diluted EPS
-0.00
--
-0.16
0.07
0.24
Basic Average Shares
686,283.476
--
677,263.086
675,075.687
673,808.984
Diluted Average Shares
686,283.476
--
677,263.086
701,615.447
706,940.656
Rent Expense Supplemental
549
549
615
122
--
Total Expenses
1,087,152
1,087,152
931,666
853,452
1,443,855
Net Income from Continuing & Discontinued Operation
-2,124
-2,124
-109,307
50,933
169,249
Normalized Income
8,728.500
8,728.500
-87,793.487
75,942.916
172,770.612
Interest Income
6,907
6,907
9,849
11,237
8,984
Interest Expense
14,088
14,088
14,248
17,329
22,008
Net Interest Income
-7,181
-7,181
-4,399
-6,092
-13,024
EBIT
28,397
28,397
-103,238
95,265
268,167
EBITDA
35,385
35,385
-97,643
114,403
275,651
Reconciled Cost of Revenue
973,067
973,067
777,406
761,170
1,186,879
Reconciled Depreciation
6,988
6,988
5,595
19,138
7,484
Net Income from Continuing Operation Net Minority Interest
-2,124
-2,124
-109,307
50,933
169,249
Total Unusual Items Excluding Goodwill
-14,470
-14,470
-23,510
-38,978
-5,118
Total Unusual Items
-14,470
-14,470
-23,510
-38,978
-5,118
Normalized EBITDA
49,855
49,855
-74,133
153,381
280,769
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,617.500
-3,617.500
-1,996.487
-13,968.084
-1,596.388
12/31/2021 - 1/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade