0.048
+0.001
+(2.17%)
As of January 14 at 4:08:04 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,155,738.000
1,155,738.000
1,144,716.000
1,469,800.000
1,374,784.000
Cost of Revenue
811,184.000
811,184.000
737,652.000
857,010.000
871,483.000
Gross Profit
344,554.000
344,554.000
407,064.000
612,790.000
503,301.000
Operating Expense
537,600.000
537,600.000
550,171.000
603,793.000
652,668.000
Operating Income
-193,046.000
-193,046.000
-143,107.000
8,997.000
-149,367.000
Net Non Operating Interest Income Expense
-12,427.000
-12,427.000
-10,549.000
-9,433.000
-10,351.000
Pretax Income
-209,639.000
-209,639.000
-183,962.000
6,113.000
-131,646.000
Tax Provision
1,306.000
1,306.000
272.000
4,038.000
-1,548.000
Net Income Common Stockholders
-210,495.000
-210,495.000
-182,285.000
1,341.000
-127,094.000
Diluted NI Available to Com Stockholders
-210,495.000
-210,495.000
-182,285.000
1,341.000
-127,094.000
Basic EPS
-0.26
--
-0.23
0.00
-0.16
Diluted EPS
-0.26
--
-0.23
0.00
-0.16
Basic Average Shares
800,000.000
--
800,000.000
800,000.000
800,000.000
Diluted Average Shares
800,000.000
--
800,000.000
800,000.000
800,000.000
Total Operating Income as Reported
-197,103.000
-197,103.000
-173,271.000
15,987.000
-120,898.000
Rent Expense Supplemental
36,103.000
36,103.000
42,105.000
--
--
Total Expenses
1,348,784.000
1,348,784.000
1,287,823.000
1,460,803.000
1,524,151.000
Net Income from Continuing & Discontinued Operation
-210,495.000
-210,495.000
-182,285.000
1,341.000
-127,094.000
Normalized Income
-210,694.500
-210,694.500
-179,423.750
1,642.500
-130,878.964
Interest Income
109.000
109.000
142.000
441.000
397.000
Interest Expense
12,536.000
12,536.000
10,691.000
9,874.000
10,748.000
Net Interest Income
-12,427.000
-12,427.000
-10,549.000
-9,433.000
-10,351.000
EBIT
-197,103.000
-197,103.000
-173,271.000
15,987.000
-120,898.000
EBITDA
-76,933.000
-76,933.000
-57,827.000
125,896.000
15,456.000
Reconciled Cost of Revenue
811,184.000
811,184.000
737,652.000
857,010.000
871,483.000
Reconciled Depreciation
120,170.000
120,170.000
115,444.000
109,909.000
136,354.000
Net Income from Continuing Operation Net Minority Interest
-210,495.000
-210,495.000
-182,285.000
1,341.000
-127,094.000
Total Unusual Items Excluding Goodwill
266.000
266.000
-3,815.000
-402.000
3,830.000
Total Unusual Items
266.000
266.000
-3,815.000
-402.000
3,830.000
Normalized EBITDA
-77,199.000
-77,199.000
-54,012.000
126,298.000
11,626.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
66.500
66.500
-953.750
-100.500
45.036
12/31/2020 - 11/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SSW.SG Sa SA International Holdings Ltd
0.0725
+1.40%
TSCO.VI Tractor Supply Company
52.20
-1.68%
TD.MI TrenDevice S.p.A.
0.1590
+3.58%
IGR.L IG Design Group plc
147.50
-0.67%
AZO.VI AutoZone, Inc.
3,142.00
-1.41%
GME.VI GameStop Corp.
30.59
-0.44%
ERAA.JK PT Erajaya Swasembada Tbk
376.00
+1.62%
NEWA-B.ST New Wave Group AB (publ)
96.35
+2.28%
ZOOZ ZOOZ Power Ltd.
2.3300
+0.87%
GS2C.SG GameStop Corp
27.37
-10.56%