39.80
-0.10
(-0.25%)
As of 11:09:40 AM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
163,087.43
161,631.43
130,516.49
64,967.60
83,777.85
Cost of Revenue
111,622.98
111,043.59
86,553.63
53,474.89
64,363.42
Gross Profit
51,464.46
50,587.84
43,962.85
11,492.71
19,414.43
Operating Expense
48,718.71
44,555.62
29,394.92
22,002.16
28,500.03
Operating Income
2,745.75
6,032.22
14,567.93
-10,509.44
-9,085.60
Net Non Operating Interest Income Expense
-471.43
-669.58
-888.23
-600.49
-872.72
Pretax Income
27,140.17
24,747.08
15,833.50
-8,944.54
-8,856.19
Tax Provision
3,584.43
3,783.48
2,016.38
1,986.05
3,522.90
Net Income Common Stockholders
23,555.75
20,963.60
13,817.12
-10,930.59
-12,379.09
Diluted NI Available to Com Stockholders
23,555.75
20,963.60
13,817.12
-10,930.59
-12,379.09
Basic EPS
1.02
0.91
1.00
-0.79
-0.63
Diluted EPS
1.02
0.91
1.00
-0.79
-0.63
Basic Average Shares
23,151.11
23,151.11
13,804.92
13,804.92
19,695.72
Diluted Average Shares
23,151.11
23,151.11
13,804.92
13,804.92
19,695.72
Total Operating Income as Reported
5,035.65
7,553.64
14,559.81
11,908.03
-6,494.38
Rent Expense Supplemental
--
2,627.02
1,903.40
815.53
1,650.12
Total Expenses
160,341.69
155,599.20
115,948.56
75,477.04
92,863.46
Net Income from Continuing & Discontinued Operation
23,555.75
20,963.60
13,817.12
-10,930.59
-12,379.09
Normalized Income
5,749.01
10,551.24
13,429.16
-11,233.85
-12,047.62
Interest Expense
471.43
669.58
888.23
588.90
818.50
Net Interest Income
-471.43
-669.58
-888.23
-600.49
-872.72
EBIT
27,611.60
25,416.67
16,721.73
-8,355.64
-8,037.69
EBITDA
36,216.83
33,831.23
25,119.97
-157.64
1,256.34
Reconciled Cost of Revenue
111,622.98
111,043.59
86,553.63
53,474.89
64,363.42
Reconciled Depreciation
8,605.23
8,414.56
8,398.24
8,198.00
9,294.04
Net Income from Continuing Operation Net Minority Interest
23,555.75
20,963.60
13,817.12
-10,930.59
-12,379.09
Total Unusual Items Excluding Goodwill
20,516.35
12,291.56
444.58
379.08
-414.33
Total Unusual Items
20,516.35
12,291.56
444.58
379.08
-414.33
Normalized EBITDA
15,700.48
21,539.66
24,675.39
-536.72
1,670.68
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,709.61
1,879.21
56.62
75.82
-82.87
12/31/2020 - 3/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade