Unlock stock picks and a broker-level newsfeed that powers Wall Street.
91.60
-0.40
(-0.43%)
At close: 3:16:22 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,725,762.94
2,450,972.07
2,063,624.99
1,901,773.85
1,963,041.60
Cost of Revenue
2,407,563.37
2,153,094.70
1,801,579.61
1,649,469.11
1,740,533.72
Gross Profit
318,199.57
297,877.37
262,045.38
252,304.74
222,507.88
Operating Expense
185,328.50
169,309.61
152,585.82
176,657.64
171,300.10
Operating Income
132,871.07
128,567.75
109,459.56
75,647.09
51,207.78
Net Non Operating Interest Income Expense
7,140.20
8,049.75
3,137.97
-3,307.49
-6,837.49
Pretax Income
231,615.67
242,325.64
229,113.52
215,616.63
149,451.08
Tax Provision
343.85
15,010.40
15,050
14,252.40
12,558.80
Net Income Common Stockholders
231,271.82
227,315.24
214,063.52
201,364.23
136,892.28
Diluted NI Available to Com Stockholders
231,271.82
227,315.24
214,063.52
201,364.23
136,892.28
Basic EPS
3.09
3.03
2.85
2.68
1.83
Diluted EPS
3.09
3.03
2.85
2.68
1.83
Basic Average Shares
75,000
75,000
75,000
75,000
75,000
Diluted Average Shares
75,000
75,000
75,000
75,000
75,000
Total Operating Income as Reported
131,998.91
127,695.59
107,965.52
73,531.24
39,852.87
Total Expenses
2,592,891.87
2,322,404.32
1,954,165.43
1,826,126.76
1,911,833.82
Net Income from Continuing & Discontinued Operation
231,271.82
227,315.24
214,063.52
201,364.23
136,892.28
Normalized Income
206,227.04
194,760.36
189,385.04
179,104.63
122,571.67
Interest Income
12,276.58
12,834.22
10,314.43
7,484
--
Interest Expense
2,969.69
2,617.79
4,184.03
5,903.75
4,180.30
Net Interest Income
7,140.20
8,049.75
3,137.97
-3,307.49
-6,837.49
EBIT
234,585.36
244,943.43
233,297.55
221,520.37
153,631.38
EBITDA
350,481.05
357,695.84
348,371.23
317,139.22
247,419.59
Reconciled Cost of Revenue
2,407,563.37
2,153,094.70
1,801,579.61
1,649,469.11
1,740,533.72
Reconciled Depreciation
115,895.69
112,752.41
115,073.68
95,618.84
93,788.21
Net Income from Continuing Operation Net Minority Interest
231,271.82
227,315.24
214,063.52
201,364.23
136,892.28
Total Unusual Items Excluding Goodwill
25,082.01
34,704.59
26,413.53
23,835.12
15,634.42
Total Unusual Items
25,082.01
34,704.59
26,413.53
23,835.12
15,634.42
Normalized EBITDA
325,399.04
322,991.25
321,957.70
293,304.10
231,785.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
37.24
2,149.71
1,735.05
1,575.52
1,313.80
12/31/2020 - 3/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade