0.218
0.000
(0.00%)
At close: April 3 at 11:14:55 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
367,812
367,812
377,452
358,266
303,797
Cost of Revenue
150,003
150,003
145,585
109,870
90,274
Gross Profit
217,809
217,809
231,867
248,396
213,523
Operating Expense
180,823
180,823
171,519
216,106
181,790
Operating Income
36,986
36,986
60,348
32,290
31,733
Net Non Operating Interest Income Expense
7,279
7,279
7,131
3,518
1,630
Pretax Income
44,345
44,345
71,775
18,483
7,058
Tax Provision
15,163
15,163
18,006
18,591
15,679
Net Income Common Stockholders
16,721
16,721
21,511
12,297
-8,621
Diluted NI Available to Com Stockholders
16,721
16,721
21,511
12,297
-8,621
Basic EPS
0.03
--
0.04
0.03
-0.02
Diluted EPS
0.03
--
0.04
0.03
-0.02
Basic Average Shares
492,984
--
492,984
388,181
374,984
Diluted Average Shares
492,984
--
492,984
388,181
374,984
Total Operating Income as Reported
45,428
45,428
73,201
20,833
9,444
Rent Expense Supplemental
978
978
621
4,464
3,853
Total Expenses
330,826
330,826
317,104
325,976
272,064
Net Income from Continuing & Discontinued Operation
16,721
16,721
21,511
12,297
-8,621
Normalized Income
29,109.613
29,109.613
53,931.523
23,822.505
15,496.980
Interest Income
8,827
8,827
9,115
7,215
4,946
Interest Expense
1,083
1,083
1,426
2,350
2,386
Net Interest Income
7,279
7,279
7,131
3,518
1,630
EBIT
45,428
45,428
73,201
20,833
9,444
EBITDA
54,547
54,547
86,195
38,564
32,064
Reconciled Cost of Revenue
150,003
150,003
145,585
109,870
90,274
Reconciled Depreciation
9,119
9,119
12,994
17,731
22,620
Net Income from Continuing Operation Net Minority Interest
29,182
29,182
51,144
12,297
-8,621
Total Unusual Items Excluding Goodwill
110
110
-3,721
-13,803
-20,188
Total Unusual Items
110
110
-3,721
-13,803
-12,927
Normalized EBITDA
54,437
54,437
89,916
52,367
44,991
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
37.613
37.613
-933.477
-2,277.495
-3,331.020
3/31/2021 - 1/23/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0271.HK ASIASEC PPT
0.139
+1.46%
0565.HK ART GROUP HOLD
1.120
0.00%
2210.HK Beijing Capital Jiaye Property Services Co., Limited
3.150
+1.29%
0519.HK Novautek Technologies Group Limited
0.106
0.00%
0105.HK ASSO INT HOTELS
4.880
0.00%
3316.HK Binjiang Service Group Co. Ltd.
23.950
-1.64%
0720.HK AUTO ITALIA
0.169
+1.81%
2423.HK KE Holdings Inc.
48.650
-0.61%
KW Kennedy-Wilson Holdings, Inc.
7.23
+8.23%