76.00
-0.60
(-0.78%)
At close: 1:30:22 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,760,026
2,760,026
2,776,692
2,851,164
2,284,775
Cost of Revenue
1,848,254
1,848,254
1,845,264
1,984,304
1,652,023
Gross Profit
911,772
911,772
931,428
866,860
632,752
Operating Expense
626,634
626,634
525,936
546,253
432,126
Operating Income
285,138
285,138
405,492
320,607
200,626
Net Non Operating Interest Income Expense
-8,325
-8,325
-14,012
-19,271
-18,406
Pretax Income
343,089
343,089
415,862
372,660
171,093
Tax Provision
78,348
78,348
87,812
76,508
31,377
Net Income Common Stockholders
264,741
264,741
329,906
295,628
143,161
Diluted NI Available to Com Stockholders
264,741
264,741
329,906
295,628
143,161
Basic EPS
6.16
--
8.08
8.05
4.00
Diluted EPS
5.73
--
7.14
7.04
3.96
Basic Average Shares
42,977.44
--
40,829.95
36,713
35,756
Diluted Average Shares
46,202.62
--
46,205.32
42,422
36,249
Total Expenses
2,474,888
2,474,888
2,371,200
2,530,557
2,084,149
Net Income from Continuing & Discontinued Operation
264,741
264,741
329,906
295,628
143,161
Normalized Income
277,902.85
277,902.85
335,507.58
299,858.97
149,619.56
Interest Income
29,942
29,942
22,172
4,284
575
Interest Expense
38,267
38,267
36,184
23,555
18,981
Net Interest Income
-8,325
-8,325
-14,012
-19,271
-18,406
EBIT
381,356
381,356
452,046
396,215
190,074
EBITDA
474,418
474,418
538,321
482,199
286,798
Reconciled Cost of Revenue
1,848,254
1,848,254
1,845,264
1,984,304
1,652,023
Reconciled Depreciation
93,062
93,062
86,275
85,984
96,724
Net Income from Continuing Operation Net Minority Interest
264,741
264,741
329,906
295,628
143,161
Total Unusual Items Excluding Goodwill
-17,057
-17,057
-7,101
-5,324
-7,909
Total Unusual Items
-17,057
-17,057
-7,101
-5,324
-7,909
Normalized EBITDA
491,475
491,475
545,422
487,523
294,707
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,895.15
-3,895.15
-1,499.42
-1,093.03
-1,450.44
12/31/2021 - 8/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1570.TWO De Poan Pneumatic Corp.
22.60
-2.59%
4571.TW Khgears International Limited
139.50
-3.12%
3004.TW National Aerospace Fasteners Corporation
88.00
+2.68%
8349.TWO QST International Corp.
51.00
-1.16%
4163.TWO INTAI Technology Corporation
102.50
-1.44%
3178.TWO Gongin Precision Ind. Co., Ltd
50.60
+2.22%
2065.TWO Sheh Fung Screws Co.,Ltd
40.80
-0.61%
6234.TWO Tera Autotech Corporation
21.50
-0.69%
6855.TWO Eclatorq Technology Co., Ltd.
134.00
-1.47%
6904.TWO Proxene Tools Co., Ltd.
138.00
-1.78%