Kuala Lumpur - Delayed Quote MYR
TDM Berhad (2054.KL)
0.1800
+0.0050
+(2.86%)
At close: 4:14:08 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
645,500
645,500
594,406
614,372
511,582
Cost of Revenue
411,859
411,859
376,498
392,557
316,154
Gross Profit
233,641
233,641
217,908
221,815
195,428
Operating Expense
205,698
205,698
191,889
182,311
147,928
Operating Income
27,943
27,943
26,019
39,504
47,500
Net Non Operating Interest Income Expense
-26,183
-26,183
-23,277
-21,488
-21,760
Pretax Income
11,348
11,348
14,762
36,255
81,928
Tax Provision
7,877
7,877
5,025
19,262
28,246
Net Income Common Stockholders
11,219
11,219
11,018
-25,452
-29,518
Diluted NI Available to Com Stockholders
11,219
11,219
11,018
-25,452
-29,518
Basic EPS
0.01
--
0.01
-0.01
-0.02
Diluted EPS
0.01
--
0.01
-0.01
-0.02
Basic Average Shares
1,722,881
--
1,722,881
1,722,881
1,722,881
Diluted Average Shares
1,722,881.0010
--
1,722,881
1,722,881
1,722,881
Total Expenses
617,557
617,557
568,387
574,868
464,082
Net Income from Continuing & Discontinued Operation
11,219
11,219
11,018
-25,452
-29,518
Normalized Income
4,837
4,837
11,439
14,372.2400
60,957
Interest Income
1,813
1,813
2,418
2,390
3,016
Interest Expense
27,996
27,996
25,695
23,878
24,776
Net Interest Income
-26,183
-26,183
-23,277
-21,488
-21,760
EBIT
39,344
39,344
40,457
60,133
106,704
EBITDA
111,957
111,957
117,436
136,459
187,611
Reconciled Cost of Revenue
411,859
411,859
376,498
392,557
316,154
Reconciled Depreciation
72,613
72,613
76,979
76,326
80,907
Net Income from Continuing Operation Net Minority Interest
4,837
4,837
11,439
21,270
60,957
Total Unusual Items Excluding Goodwill
--
--
2,049
9,076
--
Total Unusual Items
--
--
2,049
9,076
--
Normalized EBITDA
111,957
111,957
117,436
127,383
187,611
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
2,178.2400
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade